The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$121,662
−HK$7,629/mo
▼ 0.25% · 3.875%
HK$125,446
−HK$3,845/mo
Today · 4.125%
HK$129,291
baseline
▲ 0.50% · 4.625%
HK$137,158
+HK$7,867/mo
Deposit HK$26.68M · loan HK$26.68M · min. income ≈ HK$258,582/mo (50% DSR)
Upfront cash ≈ HK$28.94M (deposit + AVD stamp duty HK$2,267,567 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$135,348
−HK$7,312/mo
▼ 0.25% · 3.875%
HK$138,978
−HK$3,682/mo
Today · 4.125%
HK$142,660
baseline
▲ 0.50% · 4.625%
HK$150,180
+HK$7,520/mo
Deposit HK$26.68M · loan HK$26.68M · min. income ≈ HK$285,320/mo (50% DSR)
Upfront cash ≈ HK$28.94M (deposit + AVD stamp duty HK$2,267,567 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$145,994
−HK$9,155/mo
▼ 0.25% · 3.875%
HK$150,536
−HK$4,613/mo
Today · 4.125%
HK$155,149
baseline
▲ 0.50% · 4.625%
HK$164,590
+HK$9,441/mo
Deposit HK$21.34M · loan HK$32.01M · min. income ≈ HK$310,298/mo (50% DSR)
Upfront cash ≈ HK$23.61M (deposit + AVD stamp duty HK$2,267,567 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,417
−HK$8,775/mo
▼ 0.25% · 3.875%
HK$166,773
−HK$4,419/mo
Today · 4.125%
HK$171,192
baseline
▲ 0.50% · 4.625%
HK$180,216
+HK$9,024/mo
Deposit HK$21.34M · loan HK$32.01M · min. income ≈ HK$342,384/mo (50% DSR)
Upfront cash ≈ HK$23.61M (deposit + AVD stamp duty HK$2,267,567 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$170,327
−HK$10,681/mo
▼ 0.25% · 3.875%
HK$175,625
−HK$5,383/mo
Today · 4.125%
HK$181,008
baseline
▲ 0.50% · 4.625%
HK$192,022
+HK$11,014/mo
Deposit HK$16.01M · loan HK$37.35M · min. income ≈ HK$362,016/mo (50% DSR)
Upfront cash ≈ HK$18.27M (deposit + AVD stamp duty HK$2,267,567 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$189,487
−HK$10,237/mo
▼ 0.25% · 3.875%
HK$194,569
−HK$5,155/mo
Today · 4.125%
HK$199,724
baseline
▲ 0.50% · 4.625%
HK$210,252
+HK$10,528/mo
Deposit HK$16.01M · loan HK$37.35M · min. income ≈ HK$399,448/mo (50% DSR)
Upfront cash ≈ HK$18.27M (deposit + AVD stamp duty HK$2,267,567 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$218,991
−HK$13,733/mo
▼ 0.25% · 3.875%
HK$225,803
−HK$6,921/mo
Today · 4.125%
HK$232,724
baseline
▲ 0.50% · 4.625%
HK$246,885
+HK$14,161/mo
Deposit HK$5.34M · loan HK$48.02M · min. income ≈ HK$465,448/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$2,267,567 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$243,626
−HK$13,162/mo
▼ 0.25% · 3.875%
HK$250,160
−HK$6,628/mo
Today · 4.125%
HK$256,788
baseline
▲ 0.50% · 4.625%
HK$270,324
+HK$13,536/mo
Deposit HK$5.34M · loan HK$48.02M · min. income ≈ HK$513,576/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$2,267,567 · Scale 2, in force from 26 Feb 2026)