The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$58,288
−HK$3,655/mo
▼ 0.25% · 3.875%
HK$60,101
−HK$1,842/mo
Today · 4.125%
HK$61,943
baseline
▲ 0.50% · 4.625%
HK$65,712
+HK$3,769/mo
Deposit HK$12.78M · loan HK$12.78M · min. income ≈ HK$123,886/mo (50% DSR)
Upfront cash ≈ HK$13.87M (deposit + AVD stamp duty HK$1,086,379 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,844
−HK$3,504/mo
▼ 0.25% · 3.875%
HK$66,583
−HK$1,765/mo
Today · 4.125%
HK$68,348
baseline
▲ 0.50% · 4.625%
HK$71,950
+HK$3,602/mo
Deposit HK$12.78M · loan HK$12.78M · min. income ≈ HK$136,696/mo (50% DSR)
Upfront cash ≈ HK$13.87M (deposit + AVD stamp duty HK$1,086,379 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,945
−HK$4,386/mo
▼ 0.25% · 3.875%
HK$72,121
−HK$2,210/mo
Today · 4.125%
HK$74,331
baseline
▲ 0.50% · 4.625%
HK$78,854
+HK$4,523/mo
Deposit HK$10.22M · loan HK$15.34M · min. income ≈ HK$148,662/mo (50% DSR)
Upfront cash ≈ HK$11.31M (deposit + AVD stamp duty HK$1,086,379 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,813
−HK$4,204/mo
▼ 0.25% · 3.875%
HK$79,900
−HK$2,117/mo
Today · 4.125%
HK$82,017
baseline
▲ 0.50% · 4.625%
HK$86,340
+HK$4,323/mo
Deposit HK$10.22M · loan HK$15.34M · min. income ≈ HK$164,034/mo (50% DSR)
Upfront cash ≈ HK$11.31M (deposit + AVD stamp duty HK$1,086,379 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,603
−HK$5,117/mo
▼ 0.25% · 3.875%
HK$84,141
−HK$2,579/mo
Today · 4.125%
HK$86,720
baseline
▲ 0.50% · 4.625%
HK$91,997
+HK$5,277/mo
Deposit HK$7.67M · loan HK$17.89M · min. income ≈ HK$173,440/mo (50% DSR)
Upfront cash ≈ HK$8.75M (deposit + AVD stamp duty HK$1,086,379 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,782
−HK$4,905/mo
▼ 0.25% · 3.875%
HK$93,217
−HK$2,470/mo
Today · 4.125%
HK$95,687
baseline
▲ 0.50% · 4.625%
HK$100,731
+HK$5,044/mo
Deposit HK$7.67M · loan HK$17.89M · min. income ≈ HK$191,374/mo (50% DSR)
Upfront cash ≈ HK$8.75M (deposit + AVD stamp duty HK$1,086,379 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,918
−HK$6,579/mo
▼ 0.25% · 3.875%
HK$108,181
−HK$3,316/mo
Today · 4.125%
HK$111,497
baseline
▲ 0.50% · 4.625%
HK$118,281
+HK$6,784/mo
Deposit HK$2.56M · loan HK$23.01M · min. income ≈ HK$222,994/mo (50% DSR)
Upfront cash ≈ HK$3.64M (deposit + AVD stamp duty HK$1,086,379 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,720
−HK$6,306/mo
▼ 0.25% · 3.875%
HK$119,850
−HK$3,176/mo
Today · 4.125%
HK$123,026
baseline
▲ 0.50% · 4.625%
HK$129,511
+HK$6,485/mo
Deposit HK$2.56M · loan HK$23.01M · min. income ≈ HK$246,052/mo (50% DSR)
Upfront cash ≈ HK$3.64M (deposit + AVD stamp duty HK$1,086,379 · Scale 2, in force from 26 Feb 2026)