The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$55,904
−HK$3,506/mo
▼ 0.25% · 3.875%
HK$57,643
−HK$1,767/mo
Today · 4.125%
HK$59,410
baseline
▲ 0.50% · 4.625%
HK$63,025
+HK$3,615/mo
Deposit HK$12.26M · loan HK$12.26M · min. income ≈ HK$118,820/mo (50% DSR)
Upfront cash ≈ HK$13.30M (deposit + AVD stamp duty HK$1,041,958 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,193
−HK$3,360/mo
▼ 0.25% · 3.875%
HK$63,861
−HK$1,692/mo
Today · 4.125%
HK$65,553
baseline
▲ 0.50% · 4.625%
HK$69,008
+HK$3,455/mo
Deposit HK$12.26M · loan HK$12.26M · min. income ≈ HK$131,106/mo (50% DSR)
Upfront cash ≈ HK$13.30M (deposit + AVD stamp duty HK$1,041,958 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,085
−HK$4,207/mo
▼ 0.25% · 3.875%
HK$69,172
−HK$2,120/mo
Today · 4.125%
HK$71,292
baseline
▲ 0.50% · 4.625%
HK$75,630
+HK$4,338/mo
Deposit HK$9.81M · loan HK$14.71M · min. income ≈ HK$142,584/mo (50% DSR)
Upfront cash ≈ HK$10.85M (deposit + AVD stamp duty HK$1,041,958 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,631
−HK$4,033/mo
▼ 0.25% · 3.875%
HK$76,633
−HK$2,031/mo
Today · 4.125%
HK$78,664
baseline
▲ 0.50% · 4.625%
HK$82,810
+HK$4,146/mo
Deposit HK$9.81M · loan HK$14.71M · min. income ≈ HK$157,328/mo (50% DSR)
Upfront cash ≈ HK$10.85M (deposit + AVD stamp duty HK$1,041,958 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,266
−HK$4,908/mo
▼ 0.25% · 3.875%
HK$80,700
−HK$2,474/mo
Today · 4.125%
HK$83,174
baseline
▲ 0.50% · 4.625%
HK$88,235
+HK$5,061/mo
Deposit HK$7.35M · loan HK$17.16M · min. income ≈ HK$166,348/mo (50% DSR)
Upfront cash ≈ HK$8.40M (deposit + AVD stamp duty HK$1,041,958 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,070
−HK$4,704/mo
▼ 0.25% · 3.875%
HK$89,405
−HK$2,369/mo
Today · 4.125%
HK$91,774
baseline
▲ 0.50% · 4.625%
HK$96,612
+HK$4,838/mo
Deposit HK$7.35M · loan HK$17.16M · min. income ≈ HK$183,548/mo (50% DSR)
Upfront cash ≈ HK$8.40M (deposit + AVD stamp duty HK$1,041,958 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,628
−HK$6,310/mo
▼ 0.25% · 3.875%
HK$103,758
−HK$3,180/mo
Today · 4.125%
HK$106,938
baseline
▲ 0.50% · 4.625%
HK$113,445
+HK$6,507/mo
Deposit HK$2.45M · loan HK$22.06M · min. income ≈ HK$213,876/mo (50% DSR)
Upfront cash ≈ HK$3.49M (deposit + AVD stamp duty HK$1,041,958 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$111,947
−HK$6,048/mo
▼ 0.25% · 3.875%
HK$114,950
−HK$3,045/mo
Today · 4.125%
HK$117,995
baseline
▲ 0.50% · 4.625%
HK$124,215
+HK$6,220/mo
Deposit HK$2.45M · loan HK$22.06M · min. income ≈ HK$235,990/mo (50% DSR)
Upfront cash ≈ HK$3.49M (deposit + AVD stamp duty HK$1,041,958 · Scale 2, in force from 26 Feb 2026)