The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,572
−HK$2,105/mo
▼ 0.25% · 3.875%
HK$34,616
−HK$1,061/mo
Today · 4.125%
HK$35,677
baseline
▲ 0.50% · 4.625%
HK$37,848
+HK$2,171/mo
Deposit HK$7.36M · loan HK$7.36M · min. income ≈ HK$71,354/mo (50% DSR)
Upfront cash ≈ HK$7.91M (deposit + AVD stamp duty HK$552,104 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,348
−HK$2,018/mo
▼ 0.25% · 3.875%
HK$38,350
−HK$1,016/mo
Today · 4.125%
HK$39,366
baseline
▲ 0.50% · 4.625%
HK$41,441
+HK$2,075/mo
Deposit HK$7.36M · loan HK$7.36M · min. income ≈ HK$78,732/mo (50% DSR)
Upfront cash ≈ HK$7.91M (deposit + AVD stamp duty HK$552,104 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,286
−HK$2,526/mo
▼ 0.25% · 3.875%
HK$41,539
−HK$1,273/mo
Today · 4.125%
HK$42,812
baseline
▲ 0.50% · 4.625%
HK$45,417
+HK$2,605/mo
Deposit HK$5.89M · loan HK$8.83M · min. income ≈ HK$85,624/mo (50% DSR)
Upfront cash ≈ HK$6.44M (deposit + AVD stamp duty HK$552,104 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,818
−HK$2,421/mo
▼ 0.25% · 3.875%
HK$46,020
−HK$1,219/mo
Today · 4.125%
HK$47,239
baseline
▲ 0.50% · 4.625%
HK$49,729
+HK$2,490/mo
Deposit HK$5.89M · loan HK$8.83M · min. income ≈ HK$94,478/mo (50% DSR)
Upfront cash ≈ HK$6.44M (deposit + AVD stamp duty HK$552,104 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,000
−HK$2,948/mo
▼ 0.25% · 3.875%
HK$48,462
−HK$1,486/mo
Today · 4.125%
HK$49,948
baseline
▲ 0.50% · 4.625%
HK$52,987
+HK$3,039/mo
Deposit HK$4.42M · loan HK$10.31M · min. income ≈ HK$99,896/mo (50% DSR)
Upfront cash ≈ HK$4.97M (deposit + AVD stamp duty HK$552,104 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,287
−HK$2,825/mo
▼ 0.25% · 3.875%
HK$53,690
−HK$1,422/mo
Today · 4.125%
HK$55,112
baseline
▲ 0.50% · 4.625%
HK$58,017
+HK$2,905/mo
Deposit HK$4.42M · loan HK$10.31M · min. income ≈ HK$110,224/mo (50% DSR)
Upfront cash ≈ HK$4.97M (deposit + AVD stamp duty HK$552,104 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,429
−HK$3,789/mo
▼ 0.25% · 3.875%
HK$62,309
−HK$1,909/mo
Today · 4.125%
HK$64,218
baseline
▲ 0.50% · 4.625%
HK$68,126
+HK$3,908/mo
Deposit HK$1.47M · loan HK$13.25M · min. income ≈ HK$128,436/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$552,104 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,227
−HK$3,632/mo
▼ 0.25% · 3.875%
HK$69,030
−HK$1,829/mo
Today · 4.125%
HK$70,859
baseline
▲ 0.50% · 4.625%
HK$74,594
+HK$3,735/mo
Deposit HK$1.47M · loan HK$13.25M · min. income ≈ HK$141,718/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$552,104 · Scale 2, in force from 26 Feb 2026)