The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$87,662
−HK$5,497/mo
▼ 0.25% · 3.875%
HK$90,389
−HK$2,770/mo
Today · 4.125%
HK$93,159
baseline
▲ 0.50% · 4.625%
HK$98,828
+HK$5,669/mo
Deposit HK$19.22M · loan HK$19.22M · min. income ≈ HK$186,318/mo (50% DSR)
Upfront cash ≈ HK$20.86M (deposit + AVD stamp duty HK$1,633,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,523
−HK$5,269/mo
▼ 0.25% · 3.875%
HK$100,139
−HK$2,653/mo
Today · 4.125%
HK$102,792
baseline
▲ 0.50% · 4.625%
HK$108,210
+HK$5,418/mo
Deposit HK$19.22M · loan HK$19.22M · min. income ≈ HK$205,584/mo (50% DSR)
Upfront cash ≈ HK$20.86M (deposit + AVD stamp duty HK$1,633,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,194
−HK$6,597/mo
▼ 0.25% · 3.875%
HK$108,467
−HK$3,324/mo
Today · 4.125%
HK$111,791
baseline
▲ 0.50% · 4.625%
HK$118,593
+HK$6,802/mo
Deposit HK$15.38M · loan HK$23.07M · min. income ≈ HK$223,582/mo (50% DSR)
Upfront cash ≈ HK$17.01M (deposit + AVD stamp duty HK$1,633,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,028
−HK$6,322/mo
▼ 0.25% · 3.875%
HK$120,166
−HK$3,184/mo
Today · 4.125%
HK$123,350
baseline
▲ 0.50% · 4.625%
HK$129,852
+HK$6,502/mo
Deposit HK$15.38M · loan HK$23.07M · min. income ≈ HK$246,700/mo (50% DSR)
Upfront cash ≈ HK$17.01M (deposit + AVD stamp duty HK$1,633,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$122,727
−HK$7,696/mo
▼ 0.25% · 3.875%
HK$126,544
−HK$3,879/mo
Today · 4.125%
HK$130,423
baseline
▲ 0.50% · 4.625%
HK$138,359
+HK$7,936/mo
Deposit HK$11.53M · loan HK$26.91M · min. income ≈ HK$260,846/mo (50% DSR)
Upfront cash ≈ HK$13.17M (deposit + AVD stamp duty HK$1,633,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$136,532
−HK$7,377/mo
▼ 0.25% · 3.875%
HK$140,194
−HK$3,715/mo
Today · 4.125%
HK$143,909
baseline
▲ 0.50% · 4.625%
HK$151,494
+HK$7,585/mo
Deposit HK$11.53M · loan HK$26.91M · min. income ≈ HK$287,818/mo (50% DSR)
Upfront cash ≈ HK$13.17M (deposit + AVD stamp duty HK$1,633,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$157,792
−HK$9,895/mo
▼ 0.25% · 3.875%
HK$162,700
−HK$4,987/mo
Today · 4.125%
HK$167,687
baseline
▲ 0.50% · 4.625%
HK$177,890
+HK$10,203/mo
Deposit HK$3.84M · loan HK$34.60M · min. income ≈ HK$335,374/mo (50% DSR)
Upfront cash ≈ HK$5.48M (deposit + AVD stamp duty HK$1,633,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$175,542
−HK$9,484/mo
▼ 0.25% · 3.875%
HK$180,249
−HK$4,777/mo
Today · 4.125%
HK$185,026
baseline
▲ 0.50% · 4.625%
HK$194,778
+HK$9,752/mo
Deposit HK$3.84M · loan HK$34.60M · min. income ≈ HK$370,052/mo (50% DSR)
Upfront cash ≈ HK$5.48M (deposit + AVD stamp duty HK$1,633,867 · Scale 2, in force from 26 Feb 2026)