The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$99,199
−HK$6,220/mo
▼ 0.25% · 3.875%
HK$102,284
−HK$3,135/mo
Today · 4.125%
HK$105,419
baseline
▲ 0.50% · 4.625%
HK$111,834
+HK$6,415/mo
Deposit HK$21.75M · loan HK$21.75M · min. income ≈ HK$210,838/mo (50% DSR)
Upfront cash ≈ HK$23.60M (deposit + AVD stamp duty HK$1,848,888 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$110,357
−HK$5,963/mo
▼ 0.25% · 3.875%
HK$113,317
−HK$3,003/mo
Today · 4.125%
HK$116,320
baseline
▲ 0.50% · 4.625%
HK$122,451
+HK$6,131/mo
Deposit HK$21.75M · loan HK$21.75M · min. income ≈ HK$232,640/mo (50% DSR)
Upfront cash ≈ HK$23.60M (deposit + AVD stamp duty HK$1,848,888 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$119,038
−HK$7,465/mo
▼ 0.25% · 3.875%
HK$122,741
−HK$3,762/mo
Today · 4.125%
HK$126,503
baseline
▲ 0.50% · 4.625%
HK$134,200
+HK$7,697/mo
Deposit HK$17.40M · loan HK$26.10M · min. income ≈ HK$253,006/mo (50% DSR)
Upfront cash ≈ HK$19.25M (deposit + AVD stamp duty HK$1,848,888 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$132,429
−HK$7,155/mo
▼ 0.25% · 3.875%
HK$135,980
−HK$3,604/mo
Today · 4.125%
HK$139,584
baseline
▲ 0.50% · 4.625%
HK$146,941
+HK$7,357/mo
Deposit HK$17.40M · loan HK$26.10M · min. income ≈ HK$279,168/mo (50% DSR)
Upfront cash ≈ HK$19.25M (deposit + AVD stamp duty HK$1,848,888 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$138,878
−HK$8,709/mo
▼ 0.25% · 3.875%
HK$143,198
−HK$4,389/mo
Today · 4.125%
HK$147,587
baseline
▲ 0.50% · 4.625%
HK$156,567
+HK$8,980/mo
Deposit HK$13.05M · loan HK$30.45M · min. income ≈ HK$295,174/mo (50% DSR)
Upfront cash ≈ HK$14.90M (deposit + AVD stamp duty HK$1,848,888 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$154,500
−HK$8,347/mo
▼ 0.25% · 3.875%
HK$158,644
−HK$4,203/mo
Today · 4.125%
HK$162,847
baseline
▲ 0.50% · 4.625%
HK$171,431
+HK$8,584/mo
Deposit HK$13.05M · loan HK$30.45M · min. income ≈ HK$325,694/mo (50% DSR)
Upfront cash ≈ HK$14.90M (deposit + AVD stamp duty HK$1,848,888 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$178,557
−HK$11,197/mo
▼ 0.25% · 3.875%
HK$184,111
−HK$5,643/mo
Today · 4.125%
HK$189,754
baseline
▲ 0.50% · 4.625%
HK$201,301
+HK$11,547/mo
Deposit HK$4.35M · loan HK$39.15M · min. income ≈ HK$379,508/mo (50% DSR)
Upfront cash ≈ HK$6.20M (deposit + AVD stamp duty HK$1,848,888 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$198,643
−HK$10,732/mo
▼ 0.25% · 3.875%
HK$203,971
−HK$5,404/mo
Today · 4.125%
HK$209,375
baseline
▲ 0.50% · 4.625%
HK$220,412
+HK$11,037/mo
Deposit HK$4.35M · loan HK$39.15M · min. income ≈ HK$418,750/mo (50% DSR)
Upfront cash ≈ HK$6.20M (deposit + AVD stamp duty HK$1,848,888 · Scale 2, in force from 26 Feb 2026)