The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$116,540
−HK$7,308/mo
▼ 0.25% · 3.875%
HK$120,165
−HK$3,683/mo
Today · 4.125%
HK$123,848
baseline
▲ 0.50% · 4.625%
HK$131,383
+HK$7,535/mo
Deposit HK$25.55M · loan HK$25.55M · min. income ≈ HK$247,696/mo (50% DSR)
Upfront cash ≈ HK$27.73M (deposit + AVD stamp duty HK$2,172,093 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,649
−HK$7,005/mo
▼ 0.25% · 3.875%
HK$133,126
−HK$3,528/mo
Today · 4.125%
HK$136,654
baseline
▲ 0.50% · 4.625%
HK$143,857
+HK$7,203/mo
Deposit HK$25.55M · loan HK$25.55M · min. income ≈ HK$273,308/mo (50% DSR)
Upfront cash ≈ HK$27.73M (deposit + AVD stamp duty HK$2,172,093 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$139,847
−HK$8,770/mo
▼ 0.25% · 3.875%
HK$144,197
−HK$4,420/mo
Today · 4.125%
HK$148,617
baseline
▲ 0.50% · 4.625%
HK$157,660
+HK$9,043/mo
Deposit HK$20.44M · loan HK$30.66M · min. income ≈ HK$297,234/mo (50% DSR)
Upfront cash ≈ HK$22.62M (deposit + AVD stamp duty HK$2,172,093 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$155,579
−HK$8,405/mo
▼ 0.25% · 3.875%
HK$159,751
−HK$4,233/mo
Today · 4.125%
HK$163,984
baseline
▲ 0.50% · 4.625%
HK$172,628
+HK$8,644/mo
Deposit HK$20.44M · loan HK$30.66M · min. income ≈ HK$327,968/mo (50% DSR)
Upfront cash ≈ HK$22.62M (deposit + AVD stamp duty HK$2,172,093 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$163,155
−HK$10,232/mo
▼ 0.25% · 3.875%
HK$168,230
−HK$5,157/mo
Today · 4.125%
HK$173,387
baseline
▲ 0.50% · 4.625%
HK$183,937
+HK$10,550/mo
Deposit HK$15.33M · loan HK$35.78M · min. income ≈ HK$346,774/mo (50% DSR)
Upfront cash ≈ HK$17.50M (deposit + AVD stamp duty HK$2,172,093 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$181,509
−HK$9,806/mo
▼ 0.25% · 3.875%
HK$186,377
−HK$4,938/mo
Today · 4.125%
HK$191,315
baseline
▲ 0.50% · 4.625%
HK$201,399
+HK$10,084/mo
Deposit HK$15.33M · loan HK$35.78M · min. income ≈ HK$382,630/mo (50% DSR)
Upfront cash ≈ HK$17.50M (deposit + AVD stamp duty HK$2,172,093 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$209,771
−HK$13,155/mo
▼ 0.25% · 3.875%
HK$216,296
−HK$6,630/mo
Today · 4.125%
HK$222,926
baseline
▲ 0.50% · 4.625%
HK$236,490
+HK$13,564/mo
Deposit HK$5.11M · loan HK$46.00M · min. income ≈ HK$445,852/mo (50% DSR)
Upfront cash ≈ HK$7.28M (deposit + AVD stamp duty HK$2,172,093 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$233,368
−HK$12,608/mo
▼ 0.25% · 3.875%
HK$239,627
−HK$6,349/mo
Today · 4.125%
HK$245,976
baseline
▲ 0.50% · 4.625%
HK$258,942
+HK$12,966/mo
Deposit HK$5.11M · loan HK$46.00M · min. income ≈ HK$491,952/mo (50% DSR)
Upfront cash ≈ HK$7.28M (deposit + AVD stamp duty HK$2,172,093 · Scale 2, in force from 26 Feb 2026)