The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$139,225
−HK$8,730/mo
▼ 0.25% · 3.875%
HK$143,555
−HK$4,400/mo
Today · 4.125%
HK$147,955
baseline
▲ 0.50% · 4.625%
HK$156,958
+HK$9,003/mo
Deposit HK$30.53M · loan HK$30.53M · min. income ≈ HK$295,910/mo (50% DSR)
Upfront cash ≈ HK$33.12M (deposit + AVD stamp duty HK$2,594,904 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$154,886
−HK$8,368/mo
▼ 0.25% · 3.875%
HK$159,040
−HK$4,214/mo
Today · 4.125%
HK$163,254
baseline
▲ 0.50% · 4.625%
HK$171,859
+HK$8,605/mo
Deposit HK$30.53M · loan HK$30.53M · min. income ≈ HK$326,508/mo (50% DSR)
Upfront cash ≈ HK$33.12M (deposit + AVD stamp duty HK$2,594,904 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$167,070
−HK$10,476/mo
▼ 0.25% · 3.875%
HK$172,266
−HK$5,280/mo
Today · 4.125%
HK$177,546
baseline
▲ 0.50% · 4.625%
HK$188,350
+HK$10,804/mo
Deposit HK$24.42M · loan HK$36.63M · min. income ≈ HK$355,092/mo (50% DSR)
Upfront cash ≈ HK$27.02M (deposit + AVD stamp duty HK$2,594,904 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$185,863
−HK$10,042/mo
▼ 0.25% · 3.875%
HK$190,848
−HK$5,057/mo
Today · 4.125%
HK$195,905
baseline
▲ 0.50% · 4.625%
HK$206,231
+HK$10,326/mo
Deposit HK$24.42M · loan HK$36.63M · min. income ≈ HK$391,810/mo (50% DSR)
Upfront cash ≈ HK$27.02M (deposit + AVD stamp duty HK$2,594,904 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$194,914
−HK$12,223/mo
▼ 0.25% · 3.875%
HK$200,977
−HK$6,160/mo
Today · 4.125%
HK$207,137
baseline
▲ 0.50% · 4.625%
HK$219,741
+HK$12,604/mo
Deposit HK$18.32M · loan HK$42.74M · min. income ≈ HK$414,274/mo (50% DSR)
Upfront cash ≈ HK$20.91M (deposit + AVD stamp duty HK$2,594,904 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$216,840
−HK$11,716/mo
▼ 0.25% · 3.875%
HK$222,656
−HK$5,900/mo
Today · 4.125%
HK$228,556
baseline
▲ 0.50% · 4.625%
HK$240,603
+HK$12,047/mo
Deposit HK$18.32M · loan HK$42.74M · min. income ≈ HK$457,112/mo (50% DSR)
Upfront cash ≈ HK$20.91M (deposit + AVD stamp duty HK$2,594,904 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$250,604
−HK$15,715/mo
▼ 0.25% · 3.875%
HK$258,399
−HK$7,920/mo
Today · 4.125%
HK$266,319
baseline
▲ 0.50% · 4.625%
HK$282,524
+HK$16,205/mo
Deposit HK$6.11M · loan HK$54.95M · min. income ≈ HK$532,638/mo (50% DSR)
Upfront cash ≈ HK$8.70M (deposit + AVD stamp duty HK$2,594,904 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$278,795
−HK$15,062/mo
▼ 0.25% · 3.875%
HK$286,272
−HK$7,585/mo
Today · 4.125%
HK$293,857
baseline
▲ 0.50% · 4.625%
HK$309,347
+HK$15,490/mo
Deposit HK$6.11M · loan HK$54.95M · min. income ≈ HK$587,714/mo (50% DSR)
Upfront cash ≈ HK$8.70M (deposit + AVD stamp duty HK$2,594,904 · Scale 2, in force from 26 Feb 2026)