The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$49,899
−HK$3,129/mo
▼ 0.25% · 3.875%
HK$51,451
−HK$1,577/mo
Today · 4.125%
HK$53,028
baseline
▲ 0.50% · 4.625%
HK$56,255
+HK$3,227/mo
Deposit HK$10.94M · loan HK$10.94M · min. income ≈ HK$106,056/mo (50% DSR)
Upfront cash ≈ HK$11.87M (deposit + AVD stamp duty HK$930,034 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,512
−HK$3,000/mo
▼ 0.25% · 3.875%
HK$57,001
−HK$1,511/mo
Today · 4.125%
HK$58,512
baseline
▲ 0.50% · 4.625%
HK$61,596
+HK$3,084/mo
Deposit HK$10.94M · loan HK$10.94M · min. income ≈ HK$117,024/mo (50% DSR)
Upfront cash ≈ HK$11.87M (deposit + AVD stamp duty HK$930,034 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,879
−HK$3,755/mo
▼ 0.25% · 3.875%
HK$61,742
−HK$1,892/mo
Today · 4.125%
HK$63,634
baseline
▲ 0.50% · 4.625%
HK$67,506
+HK$3,872/mo
Deposit HK$8.75M · loan HK$13.13M · min. income ≈ HK$127,268/mo (50% DSR)
Upfront cash ≈ HK$9.68M (deposit + AVD stamp duty HK$930,034 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,615
−HK$3,599/mo
▼ 0.25% · 3.875%
HK$68,401
−HK$1,813/mo
Today · 4.125%
HK$70,214
baseline
▲ 0.50% · 4.625%
HK$73,915
+HK$3,701/mo
Deposit HK$8.75M · loan HK$13.13M · min. income ≈ HK$140,428/mo (50% DSR)
Upfront cash ≈ HK$9.68M (deposit + AVD stamp duty HK$930,034 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,859
−HK$4,381/mo
▼ 0.25% · 3.875%
HK$72,032
−HK$2,208/mo
Today · 4.125%
HK$74,240
baseline
▲ 0.50% · 4.625%
HK$78,757
+HK$4,517/mo
Deposit HK$6.56M · loan HK$15.32M · min. income ≈ HK$148,480/mo (50% DSR)
Upfront cash ≈ HK$7.49M (deposit + AVD stamp duty HK$930,034 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,717
−HK$4,199/mo
▼ 0.25% · 3.875%
HK$79,802
−HK$2,114/mo
Today · 4.125%
HK$81,916
baseline
▲ 0.50% · 4.625%
HK$86,234
+HK$4,318/mo
Deposit HK$6.56M · loan HK$15.32M · min. income ≈ HK$163,832/mo (50% DSR)
Upfront cash ≈ HK$7.49M (deposit + AVD stamp duty HK$930,034 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,819
−HK$5,632/mo
▼ 0.25% · 3.875%
HK$92,612
−HK$2,839/mo
Today · 4.125%
HK$95,451
baseline
▲ 0.50% · 4.625%
HK$101,259
+HK$5,808/mo
Deposit HK$2.19M · loan HK$19.69M · min. income ≈ HK$190,902/mo (50% DSR)
Upfront cash ≈ HK$3.12M (deposit + AVD stamp duty HK$930,034 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,922
−HK$5,399/mo
▼ 0.25% · 3.875%
HK$102,602
−HK$2,719/mo
Today · 4.125%
HK$105,321
baseline
▲ 0.50% · 4.625%
HK$110,872
+HK$5,551/mo
Deposit HK$2.19M · loan HK$19.69M · min. income ≈ HK$210,642/mo (50% DSR)
Upfront cash ≈ HK$3.12M (deposit + AVD stamp duty HK$930,034 · Scale 2, in force from 26 Feb 2026)