The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,677
−HK$2,112/mo
▼ 0.25% · 3.875%
HK$34,725
−HK$1,064/mo
Today · 4.125%
HK$35,789
baseline
▲ 0.50% · 4.625%
HK$37,967
+HK$2,178/mo
Deposit HK$7.38M · loan HK$7.38M · min. income ≈ HK$71,578/mo (50% DSR)
Upfront cash ≈ HK$7.94M (deposit + AVD stamp duty HK$553,841 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,466
−HK$2,024/mo
▼ 0.25% · 3.875%
HK$38,470
−HK$1,020/mo
Today · 4.125%
HK$39,490
baseline
▲ 0.50% · 4.625%
HK$41,571
+HK$2,081/mo
Deposit HK$7.38M · loan HK$7.38M · min. income ≈ HK$78,980/mo (50% DSR)
Upfront cash ≈ HK$7.94M (deposit + AVD stamp duty HK$553,841 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,413
−HK$2,534/mo
▼ 0.25% · 3.875%
HK$41,670
−HK$1,277/mo
Today · 4.125%
HK$42,947
baseline
▲ 0.50% · 4.625%
HK$45,560
+HK$2,613/mo
Deposit HK$5.91M · loan HK$8.86M · min. income ≈ HK$85,894/mo (50% DSR)
Upfront cash ≈ HK$6.46M (deposit + AVD stamp duty HK$553,841 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,959
−HK$2,429/mo
▼ 0.25% · 3.875%
HK$46,165
−HK$1,223/mo
Today · 4.125%
HK$47,388
baseline
▲ 0.50% · 4.625%
HK$49,886
+HK$2,498/mo
Deposit HK$5.91M · loan HK$8.86M · min. income ≈ HK$94,776/mo (50% DSR)
Upfront cash ≈ HK$6.46M (deposit + AVD stamp duty HK$553,841 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,148
−HK$2,957/mo
▼ 0.25% · 3.875%
HK$48,615
−HK$1,490/mo
Today · 4.125%
HK$50,105
baseline
▲ 0.50% · 4.625%
HK$53,154
+HK$3,049/mo
Deposit HK$4.43M · loan HK$10.34M · min. income ≈ HK$100,210/mo (50% DSR)
Upfront cash ≈ HK$4.98M (deposit + AVD stamp duty HK$553,841 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,452
−HK$2,834/mo
▼ 0.25% · 3.875%
HK$53,859
−HK$1,427/mo
Today · 4.125%
HK$55,286
baseline
▲ 0.50% · 4.625%
HK$58,200
+HK$2,914/mo
Deposit HK$4.43M · loan HK$10.34M · min. income ≈ HK$110,572/mo (50% DSR)
Upfront cash ≈ HK$4.98M (deposit + AVD stamp duty HK$553,841 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,619
−HK$3,801/mo
▼ 0.25% · 3.875%
HK$62,505
−HK$1,915/mo
Today · 4.125%
HK$64,420
baseline
▲ 0.50% · 4.625%
HK$68,340
+HK$3,920/mo
Deposit HK$1.48M · loan HK$13.29M · min. income ≈ HK$128,840/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$553,841 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,438
−HK$3,644/mo
▼ 0.25% · 3.875%
HK$69,247
−HK$1,835/mo
Today · 4.125%
HK$71,082
baseline
▲ 0.50% · 4.625%
HK$74,828
+HK$3,746/mo
Deposit HK$1.48M · loan HK$13.29M · min. income ≈ HK$142,164/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$553,841 · Scale 2, in force from 26 Feb 2026)