The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$72,785
−HK$4,564/mo
▼ 0.25% · 3.875%
HK$75,049
−HK$2,300/mo
Today · 4.125%
HK$77,349
baseline
▲ 0.50% · 4.625%
HK$82,055
+HK$4,706/mo
Deposit HK$15.96M · loan HK$15.96M · min. income ≈ HK$154,698/mo (50% DSR)
Upfront cash ≈ HK$17.32M (deposit + AVD stamp duty HK$1,356,581 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,972
−HK$4,375/mo
▼ 0.25% · 3.875%
HK$83,144
−HK$2,203/mo
Today · 4.125%
HK$85,347
baseline
▲ 0.50% · 4.625%
HK$89,846
+HK$4,499/mo
Deposit HK$15.96M · loan HK$15.96M · min. income ≈ HK$170,694/mo (50% DSR)
Upfront cash ≈ HK$17.32M (deposit + AVD stamp duty HK$1,356,581 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,342
−HK$5,477/mo
▼ 0.25% · 3.875%
HK$90,059
−HK$2,760/mo
Today · 4.125%
HK$92,819
baseline
▲ 0.50% · 4.625%
HK$98,467
+HK$5,648/mo
Deposit HK$12.77M · loan HK$19.15M · min. income ≈ HK$185,638/mo (50% DSR)
Upfront cash ≈ HK$14.12M (deposit + AVD stamp duty HK$1,356,581 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,167
−HK$5,249/mo
▼ 0.25% · 3.875%
HK$99,773
−HK$2,643/mo
Today · 4.125%
HK$102,416
baseline
▲ 0.50% · 4.625%
HK$107,815
+HK$5,399/mo
Deposit HK$12.77M · loan HK$19.15M · min. income ≈ HK$204,832/mo (50% DSR)
Upfront cash ≈ HK$14.12M (deposit + AVD stamp duty HK$1,356,581 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,899
−HK$6,390/mo
▼ 0.25% · 3.875%
HK$105,068
−HK$3,221/mo
Today · 4.125%
HK$108,289
baseline
▲ 0.50% · 4.625%
HK$114,878
+HK$6,589/mo
Deposit HK$9.58M · loan HK$22.34M · min. income ≈ HK$216,578/mo (50% DSR)
Upfront cash ≈ HK$10.93M (deposit + AVD stamp duty HK$1,356,581 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,361
−HK$6,125/mo
▼ 0.25% · 3.875%
HK$116,402
−HK$3,084/mo
Today · 4.125%
HK$119,486
baseline
▲ 0.50% · 4.625%
HK$125,784
+HK$6,298/mo
Deposit HK$9.58M · loan HK$22.34M · min. income ≈ HK$238,972/mo (50% DSR)
Upfront cash ≈ HK$10.93M (deposit + AVD stamp duty HK$1,356,581 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,013
−HK$8,215/mo
▼ 0.25% · 3.875%
HK$135,088
−HK$4,140/mo
Today · 4.125%
HK$139,228
baseline
▲ 0.50% · 4.625%
HK$147,700
+HK$8,472/mo
Deposit HK$3.19M · loan HK$28.73M · min. income ≈ HK$278,456/mo (50% DSR)
Upfront cash ≈ HK$4.55M (deposit + AVD stamp duty HK$1,356,581 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$145,750
−HK$7,875/mo
▼ 0.25% · 3.875%
HK$149,659
−HK$3,966/mo
Today · 4.125%
HK$153,625
baseline
▲ 0.50% · 4.625%
HK$161,722
+HK$8,097/mo
Deposit HK$3.19M · loan HK$28.73M · min. income ≈ HK$307,250/mo (50% DSR)
Upfront cash ≈ HK$4.55M (deposit + AVD stamp duty HK$1,356,581 · Scale 2, in force from 26 Feb 2026)