The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$54,352
−HK$3,408/mo
▼ 0.25% · 3.875%
HK$56,043
−HK$1,717/mo
Today · 4.125%
HK$57,760
baseline
▲ 0.50% · 4.625%
HK$61,275
+HK$3,515/mo
Deposit HK$11.92M · loan HK$11.92M · min. income ≈ HK$115,520/mo (50% DSR)
Upfront cash ≈ HK$12.93M (deposit + AVD stamp duty HK$1,013,028 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,466
−HK$3,267/mo
▼ 0.25% · 3.875%
HK$62,088
−HK$1,645/mo
Today · 4.125%
HK$63,733
baseline
▲ 0.50% · 4.625%
HK$67,092
+HK$3,359/mo
Deposit HK$11.92M · loan HK$11.92M · min. income ≈ HK$127,466/mo (50% DSR)
Upfront cash ≈ HK$12.93M (deposit + AVD stamp duty HK$1,013,028 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,222
−HK$4,090/mo
▼ 0.25% · 3.875%
HK$67,251
−HK$2,061/mo
Today · 4.125%
HK$69,312
baseline
▲ 0.50% · 4.625%
HK$73,530
+HK$4,218/mo
Deposit HK$9.53M · loan HK$14.30M · min. income ≈ HK$138,624/mo (50% DSR)
Upfront cash ≈ HK$10.55M (deposit + AVD stamp duty HK$1,013,028 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,559
−HK$3,920/mo
▼ 0.25% · 3.875%
HK$74,505
−HK$1,974/mo
Today · 4.125%
HK$76,479
baseline
▲ 0.50% · 4.625%
HK$80,511
+HK$4,032/mo
Deposit HK$9.53M · loan HK$14.30M · min. income ≈ HK$152,958/mo (50% DSR)
Upfront cash ≈ HK$10.55M (deposit + AVD stamp duty HK$1,013,028 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,093
−HK$4,772/mo
▼ 0.25% · 3.875%
HK$78,460
−HK$2,405/mo
Today · 4.125%
HK$80,865
baseline
▲ 0.50% · 4.625%
HK$85,785
+HK$4,920/mo
Deposit HK$7.15M · loan HK$16.69M · min. income ≈ HK$161,730/mo (50% DSR)
Upfront cash ≈ HK$8.16M (deposit + AVD stamp duty HK$1,013,028 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,653
−HK$4,573/mo
▼ 0.25% · 3.875%
HK$86,923
−HK$2,303/mo
Today · 4.125%
HK$89,226
baseline
▲ 0.50% · 4.625%
HK$93,929
+HK$4,703/mo
Deposit HK$7.15M · loan HK$16.69M · min. income ≈ HK$178,452/mo (50% DSR)
Upfront cash ≈ HK$8.16M (deposit + AVD stamp duty HK$1,013,028 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,834
−HK$6,135/mo
▼ 0.25% · 3.875%
HK$100,877
−HK$3,092/mo
Today · 4.125%
HK$103,969
baseline
▲ 0.50% · 4.625%
HK$110,295
+HK$6,326/mo
Deposit HK$2.38M · loan HK$21.45M · min. income ≈ HK$207,938/mo (50% DSR)
Upfront cash ≈ HK$3.40M (deposit + AVD stamp duty HK$1,013,028 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,839
−HK$5,880/mo
▼ 0.25% · 3.875%
HK$111,758
−HK$2,961/mo
Today · 4.125%
HK$114,719
baseline
▲ 0.50% · 4.625%
HK$120,766
+HK$6,047/mo
Deposit HK$2.38M · loan HK$21.45M · min. income ≈ HK$229,438/mo (50% DSR)
Upfront cash ≈ HK$3.40M (deposit + AVD stamp duty HK$1,013,028 · Scale 2, in force from 26 Feb 2026)