The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,490
−HK$3,542/mo
▼ 0.25% · 3.875%
HK$58,247
−HK$1,785/mo
Today · 4.125%
HK$60,032
baseline
▲ 0.50% · 4.625%
HK$63,685
+HK$3,653/mo
Deposit HK$12.39M · loan HK$12.39M · min. income ≈ HK$120,064/mo (50% DSR)
Upfront cash ≈ HK$13.44M (deposit + AVD stamp duty HK$1,052,873 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,844
−HK$3,396/mo
▼ 0.25% · 3.875%
HK$64,530
−HK$1,710/mo
Today · 4.125%
HK$66,240
baseline
▲ 0.50% · 4.625%
HK$69,731
+HK$3,491/mo
Deposit HK$12.39M · loan HK$12.39M · min. income ≈ HK$132,480/mo (50% DSR)
Upfront cash ≈ HK$13.44M (deposit + AVD stamp duty HK$1,052,873 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,788
−HK$4,251/mo
▼ 0.25% · 3.875%
HK$69,896
−HK$2,143/mo
Today · 4.125%
HK$72,039
baseline
▲ 0.50% · 4.625%
HK$76,422
+HK$4,383/mo
Deposit HK$9.91M · loan HK$14.86M · min. income ≈ HK$144,078/mo (50% DSR)
Upfront cash ≈ HK$10.96M (deposit + AVD stamp duty HK$1,052,873 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,413
−HK$4,075/mo
▼ 0.25% · 3.875%
HK$77,436
−HK$2,052/mo
Today · 4.125%
HK$79,488
baseline
▲ 0.50% · 4.625%
HK$83,678
+HK$4,190/mo
Deposit HK$9.91M · loan HK$14.86M · min. income ≈ HK$158,976/mo (50% DSR)
Upfront cash ≈ HK$10.96M (deposit + AVD stamp duty HK$1,052,873 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,086
−HK$4,959/mo
▼ 0.25% · 3.875%
HK$81,546
−HK$2,499/mo
Today · 4.125%
HK$84,045
baseline
▲ 0.50% · 4.625%
HK$89,159
+HK$5,114/mo
Deposit HK$7.43M · loan HK$17.34M · min. income ≈ HK$168,090/mo (50% DSR)
Upfront cash ≈ HK$8.48M (deposit + AVD stamp duty HK$1,052,873 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,982
−HK$4,754/mo
▼ 0.25% · 3.875%
HK$90,342
−HK$2,394/mo
Today · 4.125%
HK$92,736
baseline
▲ 0.50% · 4.625%
HK$97,624
+HK$4,888/mo
Deposit HK$7.43M · loan HK$17.34M · min. income ≈ HK$185,472/mo (50% DSR)
Upfront cash ≈ HK$8.48M (deposit + AVD stamp duty HK$1,052,873 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,682
−HK$6,376/mo
▼ 0.25% · 3.875%
HK$104,845
−HK$3,213/mo
Today · 4.125%
HK$108,058
baseline
▲ 0.50% · 4.625%
HK$114,633
+HK$6,575/mo
Deposit HK$2.48M · loan HK$22.30M · min. income ≈ HK$216,116/mo (50% DSR)
Upfront cash ≈ HK$3.53M (deposit + AVD stamp duty HK$1,052,873 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,120
−HK$6,111/mo
▼ 0.25% · 3.875%
HK$116,154
−HK$3,077/mo
Today · 4.125%
HK$119,231
baseline
▲ 0.50% · 4.625%
HK$125,516
+HK$6,285/mo
Deposit HK$2.48M · loan HK$22.30M · min. income ≈ HK$238,462/mo (50% DSR)
Upfront cash ≈ HK$3.53M (deposit + AVD stamp duty HK$1,052,873 · Scale 2, in force from 26 Feb 2026)