The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,431
−HK$2,598/mo
▼ 0.25% · 3.875%
HK$42,720
−HK$1,309/mo
Today · 4.125%
HK$44,029
baseline
▲ 0.50% · 4.625%
HK$46,708
+HK$2,679/mo
Deposit HK$9.08M · loan HK$9.08M · min. income ≈ HK$88,058/mo (50% DSR)
Upfront cash ≈ HK$9.77M (deposit + AVD stamp duty HK$681,351 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,091
−HK$2,491/mo
▼ 0.25% · 3.875%
HK$47,327
−HK$1,255/mo
Today · 4.125%
HK$48,582
baseline
▲ 0.50% · 4.625%
HK$51,142
+HK$2,560/mo
Deposit HK$9.08M · loan HK$9.08M · min. income ≈ HK$97,164/mo (50% DSR)
Upfront cash ≈ HK$9.77M (deposit + AVD stamp duty HK$681,351 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,717
−HK$3,118/mo
▼ 0.25% · 3.875%
HK$51,263
−HK$1,572/mo
Today · 4.125%
HK$52,835
baseline
▲ 0.50% · 4.625%
HK$56,050
+HK$3,215/mo
Deposit HK$7.27M · loan HK$10.90M · min. income ≈ HK$105,670/mo (50% DSR)
Upfront cash ≈ HK$7.95M (deposit + AVD stamp duty HK$681,351 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,310
−HK$2,988/mo
▼ 0.25% · 3.875%
HK$56,793
−HK$1,505/mo
Today · 4.125%
HK$58,298
baseline
▲ 0.50% · 4.625%
HK$61,371
+HK$3,073/mo
Deposit HK$7.27M · loan HK$10.90M · min. income ≈ HK$116,596/mo (50% DSR)
Upfront cash ≈ HK$7.95M (deposit + AVD stamp duty HK$681,351 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,003
−HK$3,637/mo
▼ 0.25% · 3.875%
HK$59,807
−HK$1,833/mo
Today · 4.125%
HK$61,640
baseline
▲ 0.50% · 4.625%
HK$65,391
+HK$3,751/mo
Deposit HK$5.45M · loan HK$12.72M · min. income ≈ HK$123,280/mo (50% DSR)
Upfront cash ≈ HK$6.13M (deposit + AVD stamp duty HK$681,351 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,528
−HK$3,486/mo
▼ 0.25% · 3.875%
HK$66,258
−HK$1,756/mo
Today · 4.125%
HK$68,014
baseline
▲ 0.50% · 4.625%
HK$71,599
+HK$3,585/mo
Deposit HK$5.45M · loan HK$12.72M · min. income ≈ HK$136,028/mo (50% DSR)
Upfront cash ≈ HK$6.13M (deposit + AVD stamp duty HK$681,351 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,575
−HK$4,677/mo
▼ 0.25% · 3.875%
HK$76,895
−HK$2,357/mo
Today · 4.125%
HK$79,252
baseline
▲ 0.50% · 4.625%
HK$84,074
+HK$4,822/mo
Deposit HK$1.82M · loan HK$16.35M · min. income ≈ HK$158,504/mo (50% DSR)
Upfront cash ≈ HK$2.50M (deposit + AVD stamp duty HK$681,351 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,964
−HK$4,483/mo
▼ 0.25% · 3.875%
HK$85,189
−HK$2,258/mo
Today · 4.125%
HK$87,447
baseline
▲ 0.50% · 4.625%
HK$92,056
+HK$4,609/mo
Deposit HK$1.82M · loan HK$16.35M · min. income ≈ HK$174,894/mo (50% DSR)
Upfront cash ≈ HK$2.50M (deposit + AVD stamp duty HK$681,351 · Scale 2, in force from 26 Feb 2026)