The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$38,108
−HK$2,389/mo
▼ 0.25% · 3.875%
HK$39,293
−HK$1,204/mo
Today · 4.125%
HK$40,497
baseline
▲ 0.50% · 4.625%
HK$42,961
+HK$2,464/mo
Deposit HK$8.36M · loan HK$8.36M · min. income ≈ HK$80,994/mo (50% DSR)
Upfront cash ≈ HK$8.98M (deposit + AVD stamp duty HK$626,699 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,394
−HK$2,291/mo
▼ 0.25% · 3.875%
HK$43,531
−HK$1,154/mo
Today · 4.125%
HK$44,685
baseline
▲ 0.50% · 4.625%
HK$47,040
+HK$2,355/mo
Deposit HK$8.36M · loan HK$8.36M · min. income ≈ HK$89,370/mo (50% DSR)
Upfront cash ≈ HK$8.98M (deposit + AVD stamp duty HK$626,699 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,729
−HK$2,868/mo
▼ 0.25% · 3.875%
HK$47,151
−HK$1,446/mo
Today · 4.125%
HK$48,597
baseline
▲ 0.50% · 4.625%
HK$51,554
+HK$2,957/mo
Deposit HK$6.68M · loan HK$10.03M · min. income ≈ HK$97,194/mo (50% DSR)
Upfront cash ≈ HK$7.31M (deposit + AVD stamp duty HK$626,699 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,873
−HK$2,749/mo
▼ 0.25% · 3.875%
HK$52,237
−HK$1,385/mo
Today · 4.125%
HK$53,622
baseline
▲ 0.50% · 4.625%
HK$56,448
+HK$2,826/mo
Deposit HK$6.68M · loan HK$10.03M · min. income ≈ HK$107,244/mo (50% DSR)
Upfront cash ≈ HK$7.31M (deposit + AVD stamp duty HK$626,699 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,351
−HK$3,345/mo
▼ 0.25% · 3.875%
HK$55,010
−HK$1,686/mo
Today · 4.125%
HK$56,696
baseline
▲ 0.50% · 4.625%
HK$60,146
+HK$3,450/mo
Deposit HK$5.01M · loan HK$11.70M · min. income ≈ HK$113,392/mo (50% DSR)
Upfront cash ≈ HK$5.64M (deposit + AVD stamp duty HK$626,699 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,352
−HK$3,207/mo
▼ 0.25% · 3.875%
HK$60,944
−HK$1,615/mo
Today · 4.125%
HK$62,559
baseline
▲ 0.50% · 4.625%
HK$65,856
+HK$3,297/mo
Deposit HK$5.01M · loan HK$11.70M · min. income ≈ HK$125,118/mo (50% DSR)
Upfront cash ≈ HK$5.64M (deposit + AVD stamp duty HK$626,699 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,594
−HK$4,301/mo
▼ 0.25% · 3.875%
HK$70,727
−HK$2,168/mo
Today · 4.125%
HK$72,895
baseline
▲ 0.50% · 4.625%
HK$77,330
+HK$4,435/mo
Deposit HK$1.67M · loan HK$15.04M · min. income ≈ HK$145,790/mo (50% DSR)
Upfront cash ≈ HK$2.30M (deposit + AVD stamp duty HK$626,699 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,310
−HK$4,122/mo
▼ 0.25% · 3.875%
HK$78,356
−HK$2,076/mo
Today · 4.125%
HK$80,432
baseline
▲ 0.50% · 4.625%
HK$84,672
+HK$4,240/mo
Deposit HK$1.67M · loan HK$15.04M · min. income ≈ HK$160,864/mo (50% DSR)
Upfront cash ≈ HK$2.30M (deposit + AVD stamp duty HK$626,699 · Scale 2, in force from 26 Feb 2026)