The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$54,633
−HK$3,426/mo
▼ 0.25% · 3.875%
HK$56,333
−HK$1,726/mo
Today · 4.125%
HK$58,059
baseline
▲ 0.50% · 4.625%
HK$61,592
+HK$3,533/mo
Deposit HK$11.98M · loan HK$11.98M · min. income ≈ HK$116,118/mo (50% DSR)
Upfront cash ≈ HK$13.00M (deposit + AVD stamp duty HK$1,018,268 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,779
−HK$3,284/mo
▼ 0.25% · 3.875%
HK$62,409
−HK$1,654/mo
Today · 4.125%
HK$64,063
baseline
▲ 0.50% · 4.625%
HK$67,439
+HK$3,376/mo
Deposit HK$11.98M · loan HK$11.98M · min. income ≈ HK$128,126/mo (50% DSR)
Upfront cash ≈ HK$13.00M (deposit + AVD stamp duty HK$1,018,268 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,560
−HK$4,111/mo
▼ 0.25% · 3.875%
HK$67,599
−HK$2,072/mo
Today · 4.125%
HK$69,671
baseline
▲ 0.50% · 4.625%
HK$73,910
+HK$4,239/mo
Deposit HK$9.58M · loan HK$14.38M · min. income ≈ HK$139,342/mo (50% DSR)
Upfront cash ≈ HK$10.60M (deposit + AVD stamp duty HK$1,018,268 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,935
−HK$3,940/mo
▼ 0.25% · 3.875%
HK$74,891
−HK$1,984/mo
Today · 4.125%
HK$76,875
baseline
▲ 0.50% · 4.625%
HK$80,927
+HK$4,052/mo
Deposit HK$9.58M · loan HK$14.38M · min. income ≈ HK$153,750/mo (50% DSR)
Upfront cash ≈ HK$10.60M (deposit + AVD stamp duty HK$1,018,268 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,486
−HK$4,797/mo
▼ 0.25% · 3.875%
HK$78,866
−HK$2,417/mo
Today · 4.125%
HK$81,283
baseline
▲ 0.50% · 4.625%
HK$86,229
+HK$4,946/mo
Deposit HK$7.19M · loan HK$16.77M · min. income ≈ HK$162,566/mo (50% DSR)
Upfront cash ≈ HK$8.21M (deposit + AVD stamp duty HK$1,018,268 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,090
−HK$4,598/mo
▼ 0.25% · 3.875%
HK$87,373
−HK$2,315/mo
Today · 4.125%
HK$89,688
baseline
▲ 0.50% · 4.625%
HK$94,415
+HK$4,727/mo
Deposit HK$7.19M · loan HK$16.77M · min. income ≈ HK$179,376/mo (50% DSR)
Upfront cash ≈ HK$8.21M (deposit + AVD stamp duty HK$1,018,268 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,340
−HK$6,167/mo
▼ 0.25% · 3.875%
HK$101,399
−HK$3,108/mo
Today · 4.125%
HK$104,507
baseline
▲ 0.50% · 4.625%
HK$110,866
+HK$6,359/mo
Deposit HK$2.40M · loan HK$21.56M · min. income ≈ HK$209,014/mo (50% DSR)
Upfront cash ≈ HK$3.41M (deposit + AVD stamp duty HK$1,018,268 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,402
−HK$5,911/mo
▼ 0.25% · 3.875%
HK$112,336
−HK$2,977/mo
Today · 4.125%
HK$115,313
baseline
▲ 0.50% · 4.625%
HK$121,391
+HK$6,078/mo
Deposit HK$2.40M · loan HK$21.56M · min. income ≈ HK$230,626/mo (50% DSR)
Upfront cash ≈ HK$3.41M (deposit + AVD stamp duty HK$1,018,268 · Scale 2, in force from 26 Feb 2026)