The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,163
−HK$2,519/mo
▼ 0.25% · 3.875%
HK$41,413
−HK$1,269/mo
Today · 4.125%
HK$42,682
baseline
▲ 0.50% · 4.625%
HK$45,279
+HK$2,597/mo
Deposit HK$8.81M · loan HK$8.81M · min. income ≈ HK$85,364/mo (50% DSR)
Upfront cash ≈ HK$9.47M (deposit + AVD stamp duty HK$660,507 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,681
−HK$2,414/mo
▼ 0.25% · 3.875%
HK$45,880
−HK$1,215/mo
Today · 4.125%
HK$47,095
baseline
▲ 0.50% · 4.625%
HK$49,578
+HK$2,483/mo
Deposit HK$8.81M · loan HK$8.81M · min. income ≈ HK$94,190/mo (50% DSR)
Upfront cash ≈ HK$9.47M (deposit + AVD stamp duty HK$660,507 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,196
−HK$3,022/mo
▼ 0.25% · 3.875%
HK$49,695
−HK$1,523/mo
Today · 4.125%
HK$51,218
baseline
▲ 0.50% · 4.625%
HK$54,335
+HK$3,117/mo
Deposit HK$7.05M · loan HK$10.57M · min. income ≈ HK$102,436/mo (50% DSR)
Upfront cash ≈ HK$7.71M (deposit + AVD stamp duty HK$660,507 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,618
−HK$2,896/mo
▼ 0.25% · 3.875%
HK$55,056
−HK$1,458/mo
Today · 4.125%
HK$56,514
baseline
▲ 0.50% · 4.625%
HK$59,493
+HK$2,979/mo
Deposit HK$7.05M · loan HK$10.57M · min. income ≈ HK$113,028/mo (50% DSR)
Upfront cash ≈ HK$7.71M (deposit + AVD stamp duty HK$660,507 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,229
−HK$3,526/mo
▼ 0.25% · 3.875%
HK$57,978
−HK$1,777/mo
Today · 4.125%
HK$59,755
baseline
▲ 0.50% · 4.625%
HK$63,391
+HK$3,636/mo
Deposit HK$5.28M · loan HK$12.33M · min. income ≈ HK$119,510/mo (50% DSR)
Upfront cash ≈ HK$5.94M (deposit + AVD stamp duty HK$660,507 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,554
−HK$3,379/mo
▼ 0.25% · 3.875%
HK$64,231
−HK$1,702/mo
Today · 4.125%
HK$65,933
baseline
▲ 0.50% · 4.625%
HK$69,409
+HK$3,476/mo
Deposit HK$5.28M · loan HK$12.33M · min. income ≈ HK$131,866/mo (50% DSR)
Upfront cash ≈ HK$5.94M (deposit + AVD stamp duty HK$660,507 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,294
−HK$4,533/mo
▼ 0.25% · 3.875%
HK$74,543
−HK$2,284/mo
Today · 4.125%
HK$76,827
baseline
▲ 0.50% · 4.625%
HK$81,502
+HK$4,675/mo
Deposit HK$1.76M · loan HK$15.85M · min. income ≈ HK$153,654/mo (50% DSR)
Upfront cash ≈ HK$2.42M (deposit + AVD stamp duty HK$660,507 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,426
−HK$4,346/mo
▼ 0.25% · 3.875%
HK$82,583
−HK$2,189/mo
Today · 4.125%
HK$84,772
baseline
▲ 0.50% · 4.625%
HK$89,240
+HK$4,468/mo
Deposit HK$1.76M · loan HK$15.85M · min. income ≈ HK$169,544/mo (50% DSR)
Upfront cash ≈ HK$2.42M (deposit + AVD stamp duty HK$660,507 · Scale 2, in force from 26 Feb 2026)