The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,142
−HK$2,893/mo
▼ 0.25% · 3.875%
HK$47,577
−HK$1,458/mo
Today · 4.125%
HK$49,035
baseline
▲ 0.50% · 4.625%
HK$52,019
+HK$2,984/mo
Deposit HK$10.12M · loan HK$10.12M · min. income ≈ HK$98,070/mo (50% DSR)
Upfront cash ≈ HK$10.89M (deposit + AVD stamp duty HK$773,532 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,332
−HK$2,774/mo
▼ 0.25% · 3.875%
HK$52,709
−HK$1,397/mo
Today · 4.125%
HK$54,106
baseline
▲ 0.50% · 4.625%
HK$56,957
+HK$2,851/mo
Deposit HK$10.12M · loan HK$10.12M · min. income ≈ HK$108,212/mo (50% DSR)
Upfront cash ≈ HK$10.89M (deposit + AVD stamp duty HK$773,532 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,370
−HK$3,472/mo
▼ 0.25% · 3.875%
HK$57,092
−HK$1,750/mo
Today · 4.125%
HK$58,842
baseline
▲ 0.50% · 4.625%
HK$62,423
+HK$3,581/mo
Deposit HK$8.09M · loan HK$12.14M · min. income ≈ HK$117,684/mo (50% DSR)
Upfront cash ≈ HK$8.87M (deposit + AVD stamp duty HK$773,532 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,599
−HK$3,328/mo
▼ 0.25% · 3.875%
HK$63,251
−HK$1,676/mo
Today · 4.125%
HK$64,927
baseline
▲ 0.50% · 4.625%
HK$68,349
+HK$3,422/mo
Deposit HK$8.09M · loan HK$12.14M · min. income ≈ HK$129,854/mo (50% DSR)
Upfront cash ≈ HK$8.87M (deposit + AVD stamp duty HK$773,532 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,598
−HK$4,051/mo
▼ 0.25% · 3.875%
HK$66,608
−HK$2,041/mo
Today · 4.125%
HK$68,649
baseline
▲ 0.50% · 4.625%
HK$72,826
+HK$4,177/mo
Deposit HK$6.07M · loan HK$14.16M · min. income ≈ HK$137,298/mo (50% DSR)
Upfront cash ≈ HK$6.84M (deposit + AVD stamp duty HK$773,532 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,865
−HK$3,883/mo
▼ 0.25% · 3.875%
HK$73,792
−HK$1,956/mo
Today · 4.125%
HK$75,748
baseline
▲ 0.50% · 4.625%
HK$79,740
+HK$3,992/mo
Deposit HK$6.07M · loan HK$14.16M · min. income ≈ HK$151,496/mo (50% DSR)
Upfront cash ≈ HK$6.84M (deposit + AVD stamp duty HK$773,532 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,055
−HK$5,208/mo
▼ 0.25% · 3.875%
HK$85,639
−HK$2,624/mo
Today · 4.125%
HK$88,263
baseline
▲ 0.50% · 4.625%
HK$93,634
+HK$5,371/mo
Deposit HK$2.02M · loan HK$18.21M · min. income ≈ HK$176,526/mo (50% DSR)
Upfront cash ≈ HK$2.80M (deposit + AVD stamp duty HK$773,532 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,398
−HK$4,992/mo
▼ 0.25% · 3.875%
HK$94,876
−HK$2,514/mo
Today · 4.125%
HK$97,390
baseline
▲ 0.50% · 4.625%
HK$102,523
+HK$5,133/mo
Deposit HK$2.02M · loan HK$18.21M · min. income ≈ HK$194,780/mo (50% DSR)
Upfront cash ≈ HK$2.80M (deposit + AVD stamp duty HK$773,532 · Scale 2, in force from 26 Feb 2026)