The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$55,674
−HK$3,491/mo
▼ 0.25% · 3.875%
HK$57,406
−HK$1,759/mo
Today · 4.125%
HK$59,165
baseline
▲ 0.50% · 4.625%
HK$62,765
+HK$3,600/mo
Deposit HK$12.21M · loan HK$12.21M · min. income ≈ HK$118,330/mo (50% DSR)
Upfront cash ≈ HK$13.25M (deposit + AVD stamp duty HK$1,037,668 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,937
−HK$3,346/mo
▼ 0.25% · 3.875%
HK$63,598
−HK$1,685/mo
Today · 4.125%
HK$65,283
baseline
▲ 0.50% · 4.625%
HK$68,724
+HK$3,441/mo
Deposit HK$12.21M · loan HK$12.21M · min. income ≈ HK$130,566/mo (50% DSR)
Upfront cash ≈ HK$13.25M (deposit + AVD stamp duty HK$1,037,668 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,809
−HK$4,189/mo
▼ 0.25% · 3.875%
HK$68,887
−HK$2,111/mo
Today · 4.125%
HK$70,998
baseline
▲ 0.50% · 4.625%
HK$75,318
+HK$4,320/mo
Deposit HK$9.77M · loan HK$14.65M · min. income ≈ HK$141,996/mo (50% DSR)
Upfront cash ≈ HK$10.80M (deposit + AVD stamp duty HK$1,037,668 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,324
−HK$4,016/mo
▼ 0.25% · 3.875%
HK$76,318
−HK$2,022/mo
Today · 4.125%
HK$78,340
baseline
▲ 0.50% · 4.625%
HK$82,469
+HK$4,129/mo
Deposit HK$9.77M · loan HK$14.65M · min. income ≈ HK$156,680/mo (50% DSR)
Upfront cash ≈ HK$10.80M (deposit + AVD stamp duty HK$1,037,668 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,944
−HK$4,887/mo
▼ 0.25% · 3.875%
HK$80,368
−HK$2,463/mo
Today · 4.125%
HK$82,831
baseline
▲ 0.50% · 4.625%
HK$87,872
+HK$5,041/mo
Deposit HK$7.32M · loan HK$17.09M · min. income ≈ HK$165,662/mo (50% DSR)
Upfront cash ≈ HK$8.36M (deposit + AVD stamp duty HK$1,037,668 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,712
−HK$4,684/mo
▼ 0.25% · 3.875%
HK$89,037
−HK$2,359/mo
Today · 4.125%
HK$91,396
baseline
▲ 0.50% · 4.625%
HK$96,214
+HK$4,818/mo
Deposit HK$7.32M · loan HK$17.09M · min. income ≈ HK$182,792/mo (50% DSR)
Upfront cash ≈ HK$8.36M (deposit + AVD stamp duty HK$1,037,668 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,213
−HK$6,285/mo
▼ 0.25% · 3.875%
HK$103,331
−HK$3,167/mo
Today · 4.125%
HK$106,498
baseline
▲ 0.50% · 4.625%
HK$112,978
+HK$6,480/mo
Deposit HK$2.44M · loan HK$21.97M · min. income ≈ HK$212,996/mo (50% DSR)
Upfront cash ≈ HK$3.48M (deposit + AVD stamp duty HK$1,037,668 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$111,486
−HK$6,024/mo
▼ 0.25% · 3.875%
HK$114,476
−HK$3,034/mo
Today · 4.125%
HK$117,510
baseline
▲ 0.50% · 4.625%
HK$123,704
+HK$6,194/mo
Deposit HK$2.44M · loan HK$21.97M · min. income ≈ HK$235,020/mo (50% DSR)
Upfront cash ≈ HK$3.48M (deposit + AVD stamp duty HK$1,037,668 · Scale 2, in force from 26 Feb 2026)