The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$49,947
−HK$3,132/mo
▼ 0.25% · 3.875%
HK$51,501
−HK$1,578/mo
Today · 4.125%
HK$53,079
baseline
▲ 0.50% · 4.625%
HK$56,309
+HK$3,230/mo
Deposit HK$10.95M · loan HK$10.95M · min. income ≈ HK$106,158/mo (50% DSR)
Upfront cash ≈ HK$11.88M (deposit + AVD stamp duty HK$930,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,566
−HK$3,002/mo
▼ 0.25% · 3.875%
HK$57,056
−HK$1,512/mo
Today · 4.125%
HK$58,568
baseline
▲ 0.50% · 4.625%
HK$61,655
+HK$3,087/mo
Deposit HK$10.95M · loan HK$10.95M · min. income ≈ HK$117,136/mo (50% DSR)
Upfront cash ≈ HK$11.88M (deposit + AVD stamp duty HK$930,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,937
−HK$3,758/mo
▼ 0.25% · 3.875%
HK$61,801
−HK$1,894/mo
Today · 4.125%
HK$63,695
baseline
▲ 0.50% · 4.625%
HK$67,571
+HK$3,876/mo
Deposit HK$8.76M · loan HK$13.14M · min. income ≈ HK$127,390/mo (50% DSR)
Upfront cash ≈ HK$9.69M (deposit + AVD stamp duty HK$930,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,679
−HK$3,602/mo
▼ 0.25% · 3.875%
HK$68,467
−HK$1,814/mo
Today · 4.125%
HK$70,281
baseline
▲ 0.50% · 4.625%
HK$73,986
+HK$3,705/mo
Deposit HK$8.76M · loan HK$13.14M · min. income ≈ HK$140,562/mo (50% DSR)
Upfront cash ≈ HK$9.69M (deposit + AVD stamp duty HK$930,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,926
−HK$4,385/mo
▼ 0.25% · 3.875%
HK$72,101
−HK$2,210/mo
Today · 4.125%
HK$74,311
baseline
▲ 0.50% · 4.625%
HK$78,833
+HK$4,522/mo
Deposit HK$6.57M · loan HK$15.33M · min. income ≈ HK$148,622/mo (50% DSR)
Upfront cash ≈ HK$7.50M (deposit + AVD stamp duty HK$930,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,792
−HK$4,203/mo
▼ 0.25% · 3.875%
HK$79,879
−HK$2,116/mo
Today · 4.125%
HK$81,995
baseline
▲ 0.50% · 4.625%
HK$86,317
+HK$4,322/mo
Deposit HK$6.57M · loan HK$15.33M · min. income ≈ HK$163,990/mo (50% DSR)
Upfront cash ≈ HK$7.50M (deposit + AVD stamp duty HK$930,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,905
−HK$5,638/mo
▼ 0.25% · 3.875%
HK$92,702
−HK$2,841/mo
Today · 4.125%
HK$95,543
baseline
▲ 0.50% · 4.625%
HK$101,356
+HK$5,813/mo
Deposit HK$2.19M · loan HK$19.71M · min. income ≈ HK$191,086/mo (50% DSR)
Upfront cash ≈ HK$3.12M (deposit + AVD stamp duty HK$930,930 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,019
−HK$5,403/mo
▼ 0.25% · 3.875%
HK$102,701
−HK$2,721/mo
Today · 4.125%
HK$105,422
baseline
▲ 0.50% · 4.625%
HK$110,979
+HK$5,557/mo
Deposit HK$2.19M · loan HK$19.71M · min. income ≈ HK$210,844/mo (50% DSR)
Upfront cash ≈ HK$3.12M (deposit + AVD stamp duty HK$930,930 · Scale 2, in force from 26 Feb 2026)