Skip to content

STUDIO FLR A

in SEA RANCH CHALET 6

Islands District · New Territories West

Switch unit
Crescira AVM · estimated value Medium confidence
HK$16.78M
≈ HK$6,763 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 70% mortgage, the deposit on this unit is about HK$5.03M, with repayments around HK$56,927/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$53,567
−HK$3,360/mo
▼ 0.25% · 3.875%
HK$55,234
−HK$1,693/mo
Today · 4.125%
HK$56,927
baseline
▲ 0.50% · 4.625%
HK$60,390
+HK$3,463/mo

Deposit HK$5.03M · loan HK$11.75M · min. income ≈ HK$113,854/mo (50% DSR)

Upfront cash ≈ HK$5.66M (deposit + AVD stamp duty HK$629,247 · Scale 2, in force from 26 Feb 2026)

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Tung Chung Station
≈ 121 min walk · 9,607 m
Education
0
schools within 1 km (0 within 500 m)
Daily convenience
0
within 1 km (0 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
0
parks, libraries, sports within 1 km

Location

Unit Information

Floor
STUDIO FLR
Flat
A
Saleable Area
2,481 Saleable ft²
Gross Area
1,210 ft²
Efficiency
205%
District
Islands District · New Territories West
School net (POA)
98

Transaction History

Date Price Gain / loss
2025-10-27 HK$6.00M

Other appraised units in this building

Data sourced from Renavon.com