The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$38,906
−HK$2,440/mo
▼ 0.25% · 3.875%
HK$40,117
−HK$1,229/mo
Today · 4.125%
HK$41,346
baseline
▲ 0.50% · 4.625%
HK$43,862
+HK$2,516/mo
Deposit HK$8.53M · loan HK$8.53M · min. income ≈ HK$82,692/mo (50% DSR)
Upfront cash ≈ HK$9.17M (deposit + AVD stamp duty HK$639,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,283
−HK$2,339/mo
▼ 0.25% · 3.875%
HK$44,444
−HK$1,178/mo
Today · 4.125%
HK$45,622
baseline
▲ 0.50% · 4.625%
HK$48,026
+HK$2,404/mo
Deposit HK$8.53M · loan HK$8.53M · min. income ≈ HK$91,244/mo (50% DSR)
Upfront cash ≈ HK$9.17M (deposit + AVD stamp duty HK$639,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,688
−HK$2,928/mo
▼ 0.25% · 3.875%
HK$48,140
−HK$1,476/mo
Today · 4.125%
HK$49,616
baseline
▲ 0.50% · 4.625%
HK$52,635
+HK$3,019/mo
Deposit HK$6.82M · loan HK$10.24M · min. income ≈ HK$99,232/mo (50% DSR)
Upfront cash ≈ HK$7.46M (deposit + AVD stamp duty HK$639,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,940
−HK$2,806/mo
▼ 0.25% · 3.875%
HK$53,333
−HK$1,413/mo
Today · 4.125%
HK$54,746
baseline
▲ 0.50% · 4.625%
HK$57,632
+HK$2,886/mo
Deposit HK$6.82M · loan HK$10.24M · min. income ≈ HK$109,492/mo (50% DSR)
Upfront cash ≈ HK$7.46M (deposit + AVD stamp duty HK$639,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,469
−HK$3,416/mo
▼ 0.25% · 3.875%
HK$56,163
−HK$1,722/mo
Today · 4.125%
HK$57,885
baseline
▲ 0.50% · 4.625%
HK$61,407
+HK$3,522/mo
Deposit HK$5.12M · loan HK$11.94M · min. income ≈ HK$115,770/mo (50% DSR)
Upfront cash ≈ HK$5.76M (deposit + AVD stamp duty HK$639,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,596
−HK$3,274/mo
▼ 0.25% · 3.875%
HK$62,221
−HK$1,649/mo
Today · 4.125%
HK$63,870
baseline
▲ 0.50% · 4.625%
HK$67,237
+HK$3,367/mo
Deposit HK$5.12M · loan HK$11.94M · min. income ≈ HK$127,740/mo (50% DSR)
Upfront cash ≈ HK$5.76M (deposit + AVD stamp duty HK$639,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,032
−HK$4,391/mo
▼ 0.25% · 3.875%
HK$72,210
−HK$2,213/mo
Today · 4.125%
HK$74,423
baseline
▲ 0.50% · 4.625%
HK$78,952
+HK$4,529/mo
Deposit HK$1.71M · loan HK$15.36M · min. income ≈ HK$148,846/mo (50% DSR)
Upfront cash ≈ HK$2.35M (deposit + AVD stamp duty HK$639,838 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,910
−HK$4,209/mo
▼ 0.25% · 3.875%
HK$79,999
−HK$2,120/mo
Today · 4.125%
HK$82,119
baseline
▲ 0.50% · 4.625%
HK$86,447
+HK$4,328/mo
Deposit HK$1.71M · loan HK$15.36M · min. income ≈ HK$164,238/mo (50% DSR)
Upfront cash ≈ HK$2.35M (deposit + AVD stamp duty HK$639,838 · Scale 2, in force from 26 Feb 2026)