Skip to content

16/F A

in VILLA ATHENA BLOCK 8

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$9.35M
≈ HK$12,856 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$935K, with repayments around HK$40,768/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$38,362
−HK$2,406/mo
▼ 0.25% · 3.875%
HK$39,556
−HK$1,212/mo
Today · 4.125%
HK$40,768
baseline
▲ 0.50% · 4.625%
HK$43,249
+HK$2,481/mo

Deposit HK$935K · loan HK$8.41M · min. income ≈ HK$81,536/mo (50% DSR)

Upfront cash ≈ HK$1.24M (deposit + AVD stamp duty HK$304,648 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Ma On Shan Station
≈ 8 min walk · 605 m
Education
22
schools within 1 km (10 within 500 m)
Daily convenience
21
within 1 km (10 within 500 m)
Health
3
hospitals/clinics within 1 km
Recreation
21
parks, libraries, sports within 1 km

Family-friendly — 22 schools within a 1 km walk.

Everyday convenience — 21 shopping and daily-needs spots nearby.

Healthcare close by — 3 hospitals/clinics within 1 km.

Green space & leisure — 21 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
16/F
Flat
A
Saleable Area
727 Saleable ft²
Gross Area
901 ft²
Efficiency
81%
District
Sha Tin District · New Territories East
School net (POA)
89

Transaction History

Date Price Gain / loss
2012-07-27 HK$6.00M +141.9%
2003-08-28 HK$2.48M −67.5%
1997-07-26 HK$7.64M
Data sourced from Renavon.com