Skip to content

22/F B

in VILLA ATHENA BLOCK 8

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$11.31M
≈ HK$12,942 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 70% mortgage, the deposit on this unit is about HK$3.39M, with repayments around HK$38,375/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$36,110
−HK$2,265/mo
▼ 0.25% · 3.875%
HK$37,234
−HK$1,141/mo
Today · 4.125%
HK$38,375
baseline
▲ 0.50% · 4.625%
HK$40,710
+HK$2,335/mo

Deposit HK$3.39M · loan HK$7.92M · min. income ≈ HK$76,750/mo (50% DSR)

Upfront cash ≈ HK$3.82M (deposit + AVD stamp duty HK$424,181 · Scale 2, in force from 26 Feb 2026)

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Ma On Shan Station
≈ 8 min walk · 605 m
Education
22
schools within 1 km (10 within 500 m)
Daily convenience
21
within 1 km (10 within 500 m)
Health
3
hospitals/clinics within 1 km
Recreation
21
parks, libraries, sports within 1 km

Family-friendly — 22 schools within a 1 km walk.

Everyday convenience — 21 shopping and daily-needs spots nearby.

Healthcare close by — 3 hospitals/clinics within 1 km.

Green space & leisure — 21 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
22/F
Flat
B
Saleable Area
874 Saleable ft²
Gross Area
1,068 ft²
Efficiency
82%
District
Sha Tin District · New Territories East
School net (POA)
89

Transaction History

Date Price Gain / loss
2012-11-02 HK$7.77M +140.6%
2001-12-03 HK$3.23M −19.2%
2001-09-05 HK$4.00M
Data sourced from Renavon.com