The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,958
−HK$2,505/mo
▼ 0.25% · 3.875%
HK$41,201
−HK$1,262/mo
Today · 4.125%
HK$42,463
baseline
▲ 0.50% · 4.625%
HK$45,047
+HK$2,584/mo
Deposit HK$8.76M · loan HK$8.76M · min. income ≈ HK$84,926/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$657,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,452
−HK$2,402/mo
▼ 0.25% · 3.875%
HK$45,645
−HK$1,209/mo
Today · 4.125%
HK$46,854
baseline
▲ 0.50% · 4.625%
HK$49,324
+HK$2,470/mo
Deposit HK$8.76M · loan HK$8.76M · min. income ≈ HK$93,708/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$657,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,949
−HK$3,007/mo
▼ 0.25% · 3.875%
HK$49,441
−HK$1,515/mo
Today · 4.125%
HK$50,956
baseline
▲ 0.50% · 4.625%
HK$54,056
+HK$3,100/mo
Deposit HK$7.01M · loan HK$10.51M · min. income ≈ HK$101,912/mo (50% DSR)
Upfront cash ≈ HK$7.67M (deposit + AVD stamp duty HK$657,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,343
−HK$2,882/mo
▼ 0.25% · 3.875%
HK$54,774
−HK$1,451/mo
Today · 4.125%
HK$56,225
baseline
▲ 0.50% · 4.625%
HK$59,189
+HK$2,964/mo
Deposit HK$7.01M · loan HK$10.51M · min. income ≈ HK$112,450/mo (50% DSR)
Upfront cash ≈ HK$7.67M (deposit + AVD stamp duty HK$657,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,941
−HK$3,508/mo
▼ 0.25% · 3.875%
HK$57,681
−HK$1,768/mo
Today · 4.125%
HK$59,449
baseline
▲ 0.50% · 4.625%
HK$63,066
+HK$3,617/mo
Deposit HK$5.26M · loan HK$12.27M · min. income ≈ HK$118,898/mo (50% DSR)
Upfront cash ≈ HK$5.91M (deposit + AVD stamp duty HK$657,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,233
−HK$3,363/mo
▼ 0.25% · 3.875%
HK$63,902
−HK$1,694/mo
Today · 4.125%
HK$65,596
baseline
▲ 0.50% · 4.625%
HK$69,053
+HK$3,457/mo
Deposit HK$5.26M · loan HK$12.27M · min. income ≈ HK$131,192/mo (50% DSR)
Upfront cash ≈ HK$5.91M (deposit + AVD stamp duty HK$657,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,924
−HK$4,510/mo
▼ 0.25% · 3.875%
HK$74,161
−HK$2,273/mo
Today · 4.125%
HK$76,434
baseline
▲ 0.50% · 4.625%
HK$81,085
+HK$4,651/mo
Deposit HK$1.75M · loan HK$15.77M · min. income ≈ HK$152,868/mo (50% DSR)
Upfront cash ≈ HK$2.41M (deposit + AVD stamp duty HK$657,124 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,014
−HK$4,323/mo
▼ 0.25% · 3.875%
HK$82,160
−HK$2,177/mo
Today · 4.125%
HK$84,337
baseline
▲ 0.50% · 4.625%
HK$88,783
+HK$4,446/mo
Deposit HK$1.75M · loan HK$15.77M · min. income ≈ HK$168,674/mo (50% DSR)
Upfront cash ≈ HK$2.41M (deposit + AVD stamp duty HK$657,124 · Scale 2, in force from 26 Feb 2026)