切換單位
樓層
2/F FLAT A1
647 ft²
2/F FLAT B
407 ft²
2/F FLAT C
276 ft²
2/F FLAT D
382 ft²
2/F FLAT E
269 ft²
2/F FLAT F
273 ft²
2/F FLAT G
273 ft²
2/F FLAT H
396 ft²
2/F FLAT J
385 ft²
2/F FLAT K
277 ft²
2/F FLAT L
374 ft²
2/F FLAT M
282 ft²
3/F FLAT A1
686 ft²
3/F FLAT B
444 ft²
3/F FLAT C
297 ft²
3/F FLAT D
403 ft²
3/F FLAT E
293 ft²
3/F FLAT F
294 ft²
3/F FLAT G
294 ft²
3/F FLAT H
433 ft²
3/F FLAT J
423 ft²
3/F FLAT K
299 ft²
3/F FLAT L
412 ft²
3/F FLAT M
303 ft²
3/F FLAT N
297 ft²
3/F FLAT P
300 ft²
3/F FLAT Q
297 ft²
3/F FLAT R
409 ft²
5/F FLAT B
444 ft²
5/F FLAT C
297 ft²
5/F FLAT D
403 ft²
5/F FLAT E
293 ft²
5/F FLAT F
294 ft²
5/F FLAT G
294 ft²
5/F FLAT H
433 ft²
5/F FLAT J
423 ft²
5/F FLAT K
299 ft²
5/F FLAT L
412 ft²
5/F FLAT M
303 ft²
5/F FLAT N
297 ft²
5/F FLAT P
300 ft²
5/F FLAT Q
297 ft²
5/F FLAT R
409 ft²
5樓 A1室
687 ft²
6/F FLAT A1
686 ft²
6/F FLAT B
444 ft²
6/F FLAT C
297 ft²
6/F FLAT D
403 ft²
6/F FLAT E
293 ft²
6/F FLAT F
294 ft²
6/F FLAT G
294 ft²
6/F FLAT H
433 ft²
6/F FLAT J
423 ft²
6/F FLAT K
299 ft²
6/F FLAT L
412 ft²
6/F FLAT M
303 ft²
6/F FLAT N
297 ft²
6/F FLAT P
300 ft²
6/F FLAT Q
297 ft²
6/F FLAT R
409 ft²
7/F FLAT A1
686 ft²
7/F FLAT B
444 ft²
7/F FLAT C
297 ft²
7/F FLAT D
403 ft²
7/F FLAT E
293 ft²
7/F FLAT F
294 ft²
7/F FLAT G
294 ft²
7/F FLAT H
433 ft²
7/F FLAT J
423 ft²
7/F FLAT K
299 ft²
7/F FLAT L
412 ft²
7/F FLAT M
303 ft²
7/F FLAT N
297 ft²
7/F FLAT P
300 ft²
7/F FLAT Q
297 ft²
7/F FLAT R
409 ft²
8/F FLAT A1
686 ft²
8/F FLAT B
444 ft²
8/F FLAT C
297 ft²
8/F FLAT D
403 ft²
8/F FLAT E
293 ft²
8/F FLAT F
294 ft²
8/F FLAT G
294 ft²
8/F FLAT H
433 ft²
8/F FLAT J
423 ft²
8/F FLAT K
299 ft²
8/F FLAT L
412 ft²
8/F FLAT M
303 ft²
8/F FLAT N
297 ft²
8/F FLAT P
300 ft²
8/F FLAT Q
297 ft²
8/F FLAT R
409 ft²
9/F FLAT A1
686 ft²
9/F FLAT B
444 ft²
9/F FLAT C
297 ft²
9/F FLAT D
403 ft²
9/F FLAT E
293 ft²
9/F FLAT F
294 ft²
9/F FLAT G
294 ft²
9/F FLAT H
433 ft²
9/F FLAT J
423 ft²
9/F FLAT K
299 ft²
9/F FLAT L
412 ft²
9/F FLAT M
303 ft²
9/F FLAT N
297 ft²
9/F FLAT P
300 ft²
9/F FLAT Q
297 ft²
9/F FLAT R
409 ft²
10/F FLAT A1
686 ft²
10/F FLAT B
444 ft²
10/F FLAT C
297 ft²
10/F FLAT D
403 ft²
10/F FLAT E
293 ft²
10/F FLAT F
294 ft²
10/F FLAT G
294 ft²
10/F FLAT H
433 ft²
10/F FLAT J
423 ft²
10/F FLAT K
299 ft²
10/F FLAT L
412 ft²
10/F FLAT M
303 ft²
10/F FLAT N
297 ft²
10/F FLAT P
300 ft²
10/F FLAT Q
297 ft²
10/F FLAT R
409 ft²
11/F FLAT A2
708 ft²
11/F FLAT B
444 ft²
11/F FLAT C
297 ft²
11/F FLAT D
403 ft²
11/F FLAT E
293 ft²
11/F FLAT F
294 ft²
11/F FLAT G
294 ft²
11/F FLAT H
433 ft²
11/F FLAT J
423 ft²
11/F FLAT K
299 ft²
11/F FLAT L
412 ft²
11/F FLAT M
303 ft²
11/F FLAT N
297 ft²
11/F FLAT P
300 ft²
11/F FLAT Q
297 ft²
11/F FLAT R
409 ft²
12/F FLAT A1
686 ft²
12/F FLAT B
444 ft²
12/F FLAT C
297 ft²
12/F FLAT D
403 ft²
12/F FLAT E
293 ft²
12/F FLAT F
294 ft²
12/F FLAT G
294 ft²
12/F FLAT H
433 ft²
12/F FLAT J
423 ft²
12/F FLAT K
299 ft²
12/F FLAT L
412 ft²
12/F FLAT M
303 ft²
12/F FLAT N
297 ft²
12/F FLAT P
300 ft²
12/F FLAT Q
297 ft²
12/F FLAT R
409 ft²
15/F FLAT A1
686 ft²
15/F FLAT A2
708 ft²
15/F FLAT B
444 ft²
15/F FLAT C
297 ft²
15/F FLAT D
403 ft²
15/F FLAT E
293 ft²
15/F FLAT F
294 ft²
15/F FLAT G
294 ft²
15/F FLAT H
433 ft²
15/F FLAT J
423 ft²
15/F FLAT K
299 ft²
15/F FLAT L
412 ft²
15/F FLAT M
303 ft²
15/F FLAT N
297 ft²
15/F FLAT P
300 ft²
15/F FLAT Q
297 ft²
15/F FLAT R
409 ft²
16/F FLAT A1
686 ft²
16/F FLAT A2
708 ft²
16/F FLAT B
444 ft²
16/F FLAT C
297 ft²
16/F FLAT D
403 ft²
16/F FLAT E
293 ft²
16/F FLAT F
294 ft²
16/F FLAT G
294 ft²
16/F FLAT H
433 ft²
16/F FLAT J
423 ft²
16/F FLAT K
299 ft²
16/F FLAT L
412 ft²
16/F FLAT M
303 ft²
16/F FLAT N
297 ft²
16/F FLAT P
300 ft²
16/F FLAT Q
297 ft²
16/F FLAT R
409 ft²
17/F FLAT A1
686 ft²
17/F FLAT B
444 ft²
17/F FLAT C
297 ft²
17/F FLAT D
403 ft²
17/F FLAT E
293 ft²
17/F FLAT F
294 ft²
17/F FLAT G
294 ft²
17/F FLAT H
433 ft²
17/F FLAT J
423 ft²
17/F FLAT K
299 ft²
17/F FLAT L
412 ft²
17/F FLAT M
303 ft²
17/F FLAT N
297 ft²
17/F FLAT P
300 ft²
17/F FLAT Q
297 ft²
17/F FLAT R
409 ft²
18/F FLAT A1
686 ft²
18/F FLAT A2
708 ft²
18/F FLAT B
444 ft²
18/F FLAT C
297 ft²
18/F FLAT D
403 ft²
18/F FLAT E
293 ft²
18/F FLAT F
294 ft²
18/F FLAT G
294 ft²
18/F FLAT H
433 ft²
18/F FLAT J
423 ft²
18/F FLAT K
299 ft²
18/F FLAT L
412 ft²
18/F FLAT M
303 ft²
18/F FLAT N
297 ft²
18/F FLAT P
300 ft²
18/F FLAT Q
297 ft²
18/F FLAT R
409 ft²
19/F FLAT A1
686 ft²
19/F FLAT A2
708 ft²
19/F FLAT B
444 ft²
19/F FLAT C
297 ft²
19/F FLAT D
403 ft²
19/F FLAT E
293 ft²
19/F FLAT F
294 ft²
19/F FLAT G
294 ft²
19/F FLAT H
433 ft²
19/F FLAT J
423 ft²
19/F FLAT K
299 ft²
19/F FLAT L
412 ft²
19/F FLAT M
303 ft²
19/F FLAT N
297 ft²
19/F FLAT P
300 ft²
19/F FLAT Q
297 ft²
19/F FLAT R
409 ft²
20/F FLAT B
444 ft²
20/F FLAT C
297 ft²
20/F FLAT D
403 ft²
20/F FLAT E
293 ft²
20/F FLAT F
294 ft²
20/F FLAT G
294 ft²
20/F FLAT H
433 ft²
20/F FLAT J
423 ft²
20/F FLAT K
299 ft²
20/F FLAT L
412 ft²
20/F FLAT M
303 ft²
20/F FLAT N
297 ft²
20/F FLAT P
300 ft²
20/F FLAT Q
297 ft²
20/F FLAT R
409 ft²
20樓 A1室
687 ft²
21/F FLAT A1
686 ft²
21/F FLAT A2
708 ft²
21/F FLAT B
444 ft²
21/F FLAT C
297 ft²
21/F FLAT D
403 ft²
21/F FLAT E
293 ft²
21/F FLAT F
294 ft²
21/F FLAT G
294 ft²
21/F FLAT H
433 ft²
21/F FLAT J
423 ft²
21/F FLAT K
299 ft²
21/F FLAT L
412 ft²
21/F FLAT M
303 ft²
21/F FLAT N
297 ft²
21/F FLAT P
300 ft²
21/F FLAT Q
297 ft²
21/F FLAT R
409 ft²
22/F FLAT A1
686 ft²
22/F FLAT A2
708 ft²
22/F FLAT B
444 ft²
22/F FLAT C
297 ft²
22/F FLAT D
403 ft²
22/F FLAT E
293 ft²
22/F FLAT F
294 ft²
22/F FLAT G
294 ft²
22/F FLAT H
433 ft²
22/F FLAT J
423 ft²
22/F FLAT K
299 ft²
22/F FLAT L
412 ft²
22/F FLAT M
303 ft²
22/F FLAT N
297 ft²
22/F FLAT P
300 ft²
22/F FLAT Q
297 ft²
22/F FLAT R
409 ft²
23/F FLAT A1
685 ft²
23/F FLAT B
445 ft²
23/F FLAT C
297 ft²
23/F FLAT D
403 ft²
23/F FLAT E
292 ft²
23/F FLAT F
294 ft²
23/F FLAT G
294 ft²
23/F FLAT H
433 ft²
23/F FLAT J
423 ft²
23/F FLAT K
298 ft²
23/F FLAT L
412 ft²
23/F FLAT M
303 ft²
23/F FLAT N
297 ft²
23/F FLAT P
300 ft²
23/F FLAT Q
297 ft²
23/F FLAT R
409 ft²
25/F FLAT A1
685 ft²
25/F FLAT A2
707 ft²
25/F FLAT B
445 ft²
25/F FLAT C
297 ft²
25/F FLAT D
403 ft²
25/F FLAT E
292 ft²
25/F FLAT F
294 ft²
25/F FLAT G
294 ft²
25/F FLAT H
433 ft²
25/F FLAT J
423 ft²
25/F FLAT K
298 ft²
25/F FLAT L
412 ft²
25/F FLAT M
303 ft²
25/F FLAT N
297 ft²
25/F FLAT P
300 ft²
25/F FLAT Q
297 ft²
25/F FLAT R
409 ft²
26/F FLAT A1
685 ft²
26/F FLAT A2
707 ft²
26/F FLAT B
445 ft²
26/F FLAT C
297 ft²
26/F FLAT D
403 ft²
26/F FLAT E
292 ft²
26/F FLAT F
294 ft²
26/F FLAT G
294 ft²
26/F FLAT H
433 ft²
26/F FLAT J
423 ft²
26/F FLAT K
298 ft²
26/F FLAT L
412 ft²
26/F FLAT M
303 ft²
26/F FLAT N
297 ft²
26/F FLAT P
300 ft²
26/F FLAT Q
297 ft²
26/F FLAT R
409 ft²
27/F FLAT A1
685 ft²
27/F FLAT A2
707 ft²
27/F FLAT B
445 ft²
27/F FLAT C
297 ft²
27/F FLAT D
403 ft²
27/F FLAT E
292 ft²
27/F FLAT F
294 ft²
27/F FLAT G
294 ft²
27/F FLAT H
433 ft²
27/F FLAT J
423 ft²
27/F FLAT K
298 ft²
27/F FLAT L
412 ft²
27/F FLAT M
303 ft²
27/F FLAT N
297 ft²
27/F FLAT P
300 ft²
27/F FLAT Q
297 ft²
27/F FLAT R
409 ft²
28/F FLAT A1
685 ft²
28/F FLAT B
445 ft²
28/F FLAT D
403 ft²
28/F FLAT E
292 ft²
28/F FLAT F
294 ft²
28/F FLAT G
294 ft²
28/F FLAT H
433 ft²
28/F FLAT J
423 ft²
28/F FLAT K
298 ft²
28/F FLAT L
412 ft²
28/F FLAT M
303 ft²
28/F FLAT N
297 ft²
28/F FLAT P
300 ft²
28/F FLAT Q
297 ft²
28/F FLAT R
409 ft²
28樓 C室
297 ft²
預昇估值 · 估計市值
● 中等可信度
HK$4.21M
≈ HK$14,186 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計,此單位首期約 HK$421K,首五年每月供款約 HK$18,378。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$17,293
−HK$1,085/月
▼ 0.25% · 3.875%
HK$17,831
−HK$547/月
現時 · 4.125%
HK$18,378
基準
▲ 0.50% · 4.625%
HK$19,496
+HK$1,118/月
首期 HK$421K · 貸款 HK$3.79M · 最低月入約 HK$36,756(供款與入息比率50%)
上車現金約 HK$464K(首期+從價印花稅 HK$42,765 · 第2標準稅率,2026年2月26日起適用)
樓價 1,000 萬港元或以下的自住物業,首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
輕鐵-建生
步行約 6 分鐘 · 464米
教育
59
學校 · 1公里內(500米內 16)
日常便利
47
商場等 · 1公里內(500米內 25)
醫療
5
醫院/診所 · 1公里內
康樂
40
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 6 分鐘至輕鐵-建生站。
適合家庭 — 1公里內有 59 間學校。
生活便利 — 鄰近 47 個商場及日常設施。
醫療方便 — 1公里內有 5 間醫院/診所。
康樂設施充足 — 鄰近 40 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 6/F
- 單位
- FLAT Q
- 實用面積
- 297 實用呎
- 地區
- 屯門區 · New Territories West
- 小一校網
- 70
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2022-09-05 | HK$4.52M | — |
本廈其他已估值單位
資料來源: Renavon.com