切換單位
樓層
5/F FLAT A
906 ft²
5/F FLAT B
906 ft²
5/F FLAT C
674 ft²
5/F FLAT D
783 ft²
5/F FLAT E
792 ft²
5/F FLAT F
679 ft²
6/F FLAT A
906 ft²
6/F FLAT B
906 ft²
6/F FLAT C
674 ft²
6/F FLAT D
829 ft²
6/F FLAT E
839 ft²
6/F FLAT F
679 ft²
7/F FLAT A
906 ft²
7/F FLAT B
906 ft²
7/F FLAT C
674 ft²
7/F FLAT D
829 ft²
7/F FLAT E
839 ft²
7/F FLAT F
679 ft²
8/F FLAT A
906 ft²
8/F FLAT B
906 ft²
8/F FLAT C
674 ft²
8/F FLAT D
829 ft²
8/F FLAT E
839 ft²
8/F FLAT F
679 ft²
9/F FLAT A
906 ft²
9/F FLAT B
906 ft²
9/F FLAT C
674 ft²
9/F FLAT D
829 ft²
9/F FLAT E
839 ft²
9/F FLAT F
679 ft²
10/F FLAT A
906 ft²
10/F FLAT B
906 ft²
10/F FLAT C
674 ft²
10/F FLAT D
829 ft²
10/F FLAT E
839 ft²
10/F FLAT F
679 ft²
11/F FLAT A
889 ft²
11/F FLAT B
906 ft²
11/F FLAT C
674 ft²
11/F FLAT D
829 ft²
11/F FLAT E
839 ft²
11/F FLAT F
679 ft²
12/F FLAT A
906 ft²
12/F FLAT B
906 ft²
12/F FLAT C
674 ft²
12/F FLAT D
829 ft²
12/F FLAT E
839 ft²
12/F FLAT F
679 ft²
15/F FLAT A
906 ft²
15/F FLAT B
906 ft²
15/F FLAT C
674 ft²
15/F FLAT D
829 ft²
15/F FLAT E
839 ft²
15/F FLAT F
679 ft²
16/F FLAT A
906 ft²
16/F FLAT B
906 ft²
16/F FLAT C
674 ft²
16/F FLAT D
829 ft²
16/F FLAT E
839 ft²
16/F FLAT F
679 ft²
17/F FLAT A
889 ft²
17/F FLAT B
906 ft²
17/F FLAT C
674 ft²
17/F FLAT F
667 ft²
18/F FLAT A
906 ft²
18/F FLAT B
889 ft²
18/F FLAT C
674 ft²
18/F FLAT D
829 ft²
18/F FLAT E
839 ft²
18/F FLAT F
679 ft²
19/F FLAT A
906 ft²
19/F FLAT B
906 ft²
19/F FLAT C
674 ft²
19/F FLAT F
679 ft²
20/F FLAT A
906 ft²
20/F FLAT B
906 ft²
20/F FLAT C
674 ft²
20/F FLAT D
829 ft²
20/F FLAT E
839 ft²
20/F FLAT F
679 ft²
21/F FLAT A
913 ft²
21/F FLAT B
913 ft²
21/F FLAT C
674 ft²
21/F FLAT D
829 ft²
21/F FLAT E
839 ft²
21/F FLAT F
679 ft²
22/F FLAT A
996 ft²
22/F FLAT B
996 ft²
22/F FLAT C
674 ft²
22/F FLAT D
827 ft²
22/F FLAT E
837 ft²
22/F FLAT F
679 ft²
23/F FLAT A
996 ft²
23/F FLAT B
996 ft²
23/F FLAT C
674 ft²
23/F FLAT D
827 ft²
23/F FLAT E
837 ft²
23/F FLAT F
667 ft²
25/F FLAT A
996 ft²
25/F FLAT B
996 ft²
25/F FLAT C
674 ft²
25/F FLAT D
827 ft²
25/F FLAT E
837 ft²
25/F FLAT F
679 ft²
26/F FLAT A
996 ft²
26/F FLAT B
996 ft²
26/F FLAT C
674 ft²
26/F FLAT D
827 ft²
26/F FLAT E
837 ft²
26/F FLAT F
679 ft²
27/F FLAT A
976 ft²
27/F FLAT B
996 ft²
27/F FLAT C
674 ft²
27/F FLAT D
827 ft²
27/F FLAT E
837 ft²
27/F FLAT F
679 ft²
28/F FLAT A
996 ft²
28/F FLAT B
996 ft²
28/F FLAT C
674 ft²
28/F FLAT D
827 ft²
28/F FLAT E
820 ft²
28/F FLAT F
679 ft²
29/F FLAT A
996 ft²
29/F FLAT B
976 ft²
29/F FLAT C
674 ft²
29/F FLAT D
827 ft²
29/F FLAT E
837 ft²
29/F FLAT F
679 ft²
30/F FLAT A
996 ft²
30/F FLAT B
996 ft²
30/F FLAT C
674 ft²
30/F FLAT D
827 ft²
30/F FLAT E
837 ft²
30/F FLAT F
679 ft²
31/F FLAT A
976 ft²
31/F FLAT B
976 ft²
31/F FLAT C
674 ft²
31/F FLAT D
827 ft²
31/F FLAT E
837 ft²
31/F FLAT F
679 ft²
32/F FLAT A
996 ft²
32/F FLAT B
996 ft²
32/F FLAT C
674 ft²
32/F FLAT D
827 ft²
32/F FLAT E
837 ft²
32/F FLAT F
679 ft²
33/F FLAT A
996 ft²
33/F FLAT B
996 ft²
33/F FLAT C
662 ft²
33/F FLAT D
827 ft²
33/F FLAT E
837 ft²
33/F FLAT F
679 ft²
35/F FLAT A
996 ft²
35/F FLAT B
996 ft²
35/F FLAT C
674 ft²
35/F FLAT D
827 ft²
35/F FLAT E
837 ft²
35/F FLAT F
679 ft²
36/F FLAT A
996 ft²
36/F FLAT B
996 ft²
36/F FLAT C
674 ft²
36/F FLAT D
827 ft²
36/F FLAT E
837 ft²
36/F FLAT F
679 ft²
37/F FLAT A
996 ft²
37/F FLAT B
996 ft²
37/F FLAT C
674 ft²
37/F FLAT D
827 ft²
37/F FLAT E
820 ft²
37/F FLAT F
679 ft²
38/F FLAT A
996 ft²
38/F FLAT B
996 ft²
38/F FLAT C
674 ft²
38/F FLAT D
827 ft²
38/F FLAT E
820 ft²
38/F FLAT F
679 ft²
39/F FLAT A
996 ft²
39/F FLAT B
996 ft²
39/F FLAT C
674 ft²
39/F FLAT D
827 ft²
39/F FLAT E
1,132 ft²
預昇估值 · 估計市值
● 中等可信度
HK$26.30M
≈ HK$31,807 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 70% 按揭計，此單位首期約 HK$7.89M，首五年每月供款約 HK$89,240。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$83,974
−HK$5,266／月
▼ 0.25% · 3.875%
HK$86,586
−HK$2,654／月
現時 · 4.125%
HK$89,240
基準
▲ 0.50% · 4.625%
HK$94,670
+HK$5,430／月
首期 HK$7.89M · 貸款 HK$18.41M · 最低月入約 HK$178,480（供款與入息比率50%）
上車現金約 HK$9.01M（首期＋從價印花稅 HK$1,117,945 · 第2標準稅率，2026年2月26日起適用）
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
上環
步行約 5 分鐘 · 357米
教育
55
學校 · 1公里內（500米內 29）
日常便利
101
商場等 · 1公里內（500米內 73）
醫療
19
醫院／診所 · 1公里內
康樂
78
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 5 分鐘至上環站。
適合家庭 — 1公里內有 55 間學校。
生活便利 — 鄰近 101 個商場及日常設施。
醫療方便 — 1公里內有 19 間醫院／診所。
康樂設施充足 — 鄰近 78 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 29/F
- 單位
- FLAT D
- 實用面積
- 827 實用呎
- 地區
- 中西區 · Hong Kong Island
- 小一校網
- 11
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2017-11-30 | HK$26.75M | — |
本廈其他已估值單位
資料來源： Renavon.com