跳至內容

7/F FLAT F

輝煌豪園

中西區 · Hong Kong Island

切換單位
樓層
1/F NO.P25 6/F FLAT A 721 ft² 6/F FLAT B 868 ft² 6/F FLAT C 787 ft² 6/F FLAT D 787 ft² 6/F FLAT E 867 ft² 6/F FLAT F 721 ft² 7/F FLAT A 721 ft² 7/F FLAT B 868 ft² 7/F FLAT C 787 ft² 7/F FLAT D 787 ft² 7/F FLAT E 867 ft² 7/F FLAT F 721 ft² 8/F FLAT A 721 ft² 8/F FLAT B 868 ft² 8/F FLAT C 787 ft² 8/F FLAT D 787 ft² 8/F FLAT E 867 ft² 8/F FLAT F 721 ft² 9/F FLAT A 721 ft² 9/F FLAT B 868 ft² 9/F FLAT C 787 ft² 9/F FLAT D 787 ft² 9/F FLAT E 867 ft² 9/F FLAT F 721 ft² 10/F FLAT A 721 ft² 10/F FLAT B 868 ft² 10/F FLAT C 787 ft² 10/F FLAT D 787 ft² 10/F FLAT E 867 ft² 10/F FLAT F 721 ft² 11/F FLAT A 721 ft² 11/F FLAT B 868 ft² 11/F FLAT C 787 ft² 11/F FLAT D 787 ft² 11/F FLAT E 867 ft² 11/F FLAT F 721 ft² 12/F FLAT A 721 ft² 12/F FLAT B 868 ft² 12/F FLAT C 787 ft² 12/F FLAT D 787 ft² 12/F FLAT E 867 ft² 12/F FLAT F 721 ft² 13/F FLAT A 721 ft² 13/F FLAT B 868 ft² 13/F FLAT C 787 ft² 13/F FLAT D 787 ft² 13/F FLAT E 867 ft² 13/F FLAT F 721 ft² 14/F FLAT A 721 ft² 14/F FLAT B 868 ft² 14/F FLAT C 787 ft² 14/F FLAT D 787 ft² 14/F FLAT E 867 ft² 14/F FLAT F 721 ft² 15/F FLAT A 721 ft² 15/F FLAT B 868 ft² 15/F FLAT C 787 ft² 15/F FLAT D 787 ft² 15/F FLAT E 867 ft² 15/F FLAT F 721 ft² 16/F FLAT A 721 ft² 16/F FLAT B 868 ft² 16/F FLAT C 787 ft² 16/F FLAT D 787 ft² 16/F FLAT E 867 ft² 16/F FLAT F 721 ft² 17/F FLAT A 721 ft² 17/F FLAT B 868 ft² 17/F FLAT D 787 ft² 17/F FLAT E 867 ft² 17/F FLAT F 721 ft² 18/F FLAT A 721 ft² 18/F FLAT B 868 ft² 18/F FLAT C 787 ft² 18/F FLAT D 787 ft² 18/F FLAT E 867 ft² 18/F FLAT F 721 ft² 19/F FLAT A 721 ft² 19/F FLAT B 868 ft² 19/F FLAT C 787 ft² 19/F FLAT D 787 ft² 19/F FLAT E 867 ft² 19/F FLAT F 721 ft² 20/F FLAT A 721 ft² 20/F FLAT B 868 ft² 20/F FLAT C 787 ft² 20/F FLAT D 787 ft² 20/F FLAT E 867 ft² 20/F FLAT F 721 ft² 21/F FLAT A 721 ft² 21/F FLAT B 868 ft² 21/F FLAT C 787 ft² 21/F FLAT D 787 ft² 21/F FLAT E 867 ft² 21/F FLAT F 721 ft² 22/F FLAT A 721 ft² 22/F FLAT B 868 ft² 22/F FLAT C 787 ft² 22/F FLAT D 787 ft² 22/F FLAT E 867 ft² 22/F FLAT F 721 ft² 23/F FLAT A 721 ft² 23/F FLAT B 868 ft² 23/F FLAT C 787 ft² 23/F FLAT D 787 ft² 23/F FLAT E 867 ft² 23/F FLAT F 721 ft² 24/F FLAT A 721 ft² 24/F FLAT B 868 ft² 24/F FLAT C 787 ft² 24/F FLAT D 787 ft² 24/F FLAT E 867 ft² 25/F FLAT A 721 ft² 25/F FLAT B 868 ft² 25/F FLAT C 787 ft² 25/F FLAT D 787 ft² 25/F FLAT E 867 ft² 25/F FLAT F 721 ft² 26/F FLAT A 721 ft² 26/F FLAT B 868 ft² 26/F FLAT C 787 ft² 26/F FLAT D 787 ft² 26/F FLAT E 867 ft² 26/F FLAT F 721 ft² 27/F FLAT A 721 ft² 27/F FLAT B 868 ft² 27/F FLAT C 787 ft² 27/F FLAT D 787 ft² 27/F FLAT E 867 ft² 27/F FLAT F 721 ft² 28/F FLAT A 721 ft² 28/F FLAT B 868 ft² 28/F FLAT C 787 ft² 28/F FLAT D 787 ft² 28/F FLAT E 867 ft² 28/F FLAT F 721 ft² 29/F FLAT A 721 ft² 29/F FLAT B 868 ft² 29/F FLAT C 787 ft² 29/F FLAT D 787 ft² 29/F FLAT E 867 ft² 29/F FLAT F 721 ft² 30/F FLAT A 721 ft² 30/F FLAT B 868 ft² 30/F FLAT C 787 ft² 30/F FLAT D 787 ft² 30/F FLAT E 867 ft² 30/F FLAT F 721 ft² 31/F FLAT A 721 ft² 31/F FLAT B 868 ft² 31/F FLAT C 787 ft² 31/F FLAT D 787 ft² 31/F FLAT E 867 ft² 31/F FLAT F 721 ft² 32/F FLAT A 721 ft² 32/F FLAT B 868 ft² 32/F FLAT C 787 ft² 32/F FLAT D 787 ft² 32/F FLAT E 867 ft² 32/F FLAT F 721 ft² 33/F FLAT A 721 ft² 33/F FLAT B 868 ft² 33/F FLAT C 787 ft² 33/F FLAT D 787 ft² 33/F FLAT E 870 ft² 33/F FLAT F 721 ft² 34/F FLAT A 721 ft² 34/F FLAT B 868 ft² 34/F FLAT C 787 ft² 34/F FLAT D 787 ft² 34/F FLAT E 867 ft² 34/F FLAT F 721 ft² 35/F FLAT A 1,668 ft² 35/F FLAT C 826 ft² 35/F FLAT D 826 ft² 35/F FLAT E 1,668 ft² 36/F FLAT A 1,668 ft² 36/F FLAT C 826 ft² 36/F FLAT D 826 ft² 36/F FLAT E 1,668 ft² 37/F FLAT A 1,412 ft² 37/F FLAT B 1,677 ft² 37/F FLAT C 1,503 ft² 37/F FLAT F 1,412 ft²
預昇估值 · 估計市值 中等可信度
HK$15.27M
≈ HK$21,181 / 實用呎 · 更新於 2026-06-01
並非要約或正式估價
已完成估值 HIBOR 1M · 3.9% 最優惠利率 · 6.125%

以今日利率及 70% 按揭計,此單位首期約 HK$4.58M,首五年每月供款約 HK$51,809

按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%

H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。

利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$48,751
−HK$3,058/月
▼ 0.25% · 3.875%
HK$50,268
−HK$1,541/月
現時 · 4.125%
HK$51,809
基準
▲ 0.50% · 4.625%
HK$54,961
+HK$3,152/月

首期 HK$4.58M · 貸款 HK$10.69M · 最低月入約 HK$103,618(供款與入息比率50%)

上車現金約 HK$5.15M(首期+從價印花稅 HK$572,673 · 第2標準稅率,2026年2月26日起適用)

生活質素矩陣

最近港鐵站
香港鐵路上環站
步行約 9 分鐘 · 684米
教育
57
學校 · 1公里內(500米內 28)
日常便利
102
商場等 · 1公里內(500米內 31)
醫療
19
醫院/診所 · 1公里內
康樂
77
公園、圖書館、運動場地 · 1公里內

適合家庭 — 1公里內有 57 間學校。

生活便利 — 鄰近 102 個商場及日常設施。

醫療方便 — 1公里內有 19 間醫院/診所。

康樂設施充足 — 鄰近 77 個公園、圖書館及運動場地。

位置

單位資料

樓層
7/F
單位
FLAT F
實用面積
721 實用呎
建築面積
973 ft²
實用率
74%
地區
中西區 · Hong Kong Island
小一校網
11

成交紀錄

日期 成交價 升跌
2011-03-03 HK$11.00M +82.1%
2004-10-13 HK$6.04M
資料來源: Renavon.com