切換單位
樓層
7/F FLAT A
835 ft²
7/F FLAT B
521 ft²
7/F FLAT C
725 ft²
7/F FLAT D
718 ft²
7/F FLAT E
431 ft²
7/F FLAT F
341 ft²
7/F FLAT G
515 ft²
8/F FLAT A
879 ft²
8/F FLAT B
559 ft²
8/F FLAT C
763 ft²
8/F FLAT D
759 ft²
8/F FLAT E
462 ft²
8/F FLAT F
374 ft²
8/F FLAT G
554 ft²
9/F FLAT A
879 ft²
9/F FLAT B
559 ft²
9/F FLAT C
763 ft²
9/F FLAT D
759 ft²
9/F FLAT E
462 ft²
9/F FLAT F
374 ft²
9/F FLAT G
554 ft²
10/F FLAT A
879 ft²
10/F FLAT B
559 ft²
10/F FLAT C
763 ft²
10/F FLAT D
759 ft²
10/F FLAT E
462 ft²
10/F FLAT F
374 ft²
10/F FLAT G
554 ft²
11/F FLAT A
879 ft²
11/F FLAT B
559 ft²
11/F FLAT C
763 ft²
11/F FLAT D
759 ft²
11/F FLAT E
462 ft²
11/F FLAT F
374 ft²
11/F FLAT G
554 ft²
12/F FLAT A
879 ft²
12/F FLAT B
559 ft²
12/F FLAT C
763 ft²
12/F FLAT D
759 ft²
12/F FLAT E
462 ft²
12/F FLAT F
374 ft²
12/F FLAT G
554 ft²
15/F FLAT A
879 ft²
15/F FLAT B
559 ft²
15/F FLAT C
763 ft²
15/F FLAT D
759 ft²
15/F FLAT E
462 ft²
15/F FLAT F
374 ft²
15/F FLAT G
554 ft²
16/F FLAT A
879 ft²
16/F FLAT B
559 ft²
16/F FLAT C
763 ft²
16/F FLAT D
759 ft²
16/F FLAT E
462 ft²
16/F FLAT F
374 ft²
16/F FLAT G
554 ft²
17/F FLAT A
879 ft²
17/F FLAT B
559 ft²
17/F FLAT C
763 ft²
17/F FLAT D
759 ft²
17/F FLAT E
462 ft²
17/F FLAT F
374 ft²
17/F FLAT G
554 ft²
18/F FLAT A
879 ft²
18/F FLAT B
559 ft²
18/F FLAT C
763 ft²
18/F FLAT D
759 ft²
18/F FLAT E
462 ft²
18/F FLAT F
374 ft²
18/F FLAT G
554 ft²
19/F FLAT A
879 ft²
19/F FLAT B
559 ft²
19/F FLAT C
763 ft²
19/F FLAT D
759 ft²
19/F FLAT E
462 ft²
19/F FLAT F
374 ft²
19/F FLAT G
554 ft²
20/F FLAT A
879 ft²
20/F FLAT B
559 ft²
20/F FLAT C
763 ft²
20/F FLAT D
759 ft²
20/F FLAT E
462 ft²
20/F FLAT F
374 ft²
20/F FLAT G
554 ft²
21/F FLAT A
879 ft²
21/F FLAT B
559 ft²
21/F FLAT C
763 ft²
21/F FLAT D
759 ft²
21/F FLAT E
462 ft²
21/F FLAT F
374 ft²
21/F FLAT G
554 ft²
22/F FLAT A
879 ft²
22/F FLAT B
559 ft²
22/F FLAT C
763 ft²
22/F FLAT D
759 ft²
22/F FLAT E
462 ft²
22/F FLAT F
374 ft²
22/F FLAT G
554 ft²
23/F FLAT A
879 ft²
23/F FLAT B
559 ft²
23/F FLAT C
763 ft²
23/F FLAT E
462 ft²
23/F FLAT F
374 ft²
23/F FLAT G
554 ft²
23樓 D室
759 ft²
25/F FLAT A
879 ft²
25/F FLAT B
559 ft²
25/F FLAT C
763 ft²
25/F FLAT D
759 ft²
25/F FLAT E
462 ft²
25/F FLAT F
374 ft²
25/F FLAT G
554 ft²
26/F FLAT A
879 ft²
26/F FLAT B
559 ft²
26/F FLAT C
763 ft²
26/F FLAT D
759 ft²
26/F FLAT E
462 ft²
26/F FLAT F
374 ft²
26/F FLAT G
554 ft²
27/F FLAT A
879 ft²
27/F FLAT B
559 ft²
27/F FLAT C
763 ft²
27/F FLAT D
759 ft²
27/F FLAT E
462 ft²
27/F FLAT F
374 ft²
27/F FLAT G
554 ft²
28/F FLAT A
879 ft²
28/F FLAT B
559 ft²
28/F FLAT C
763 ft²
28/F FLAT D
759 ft²
28/F FLAT E
462 ft²
28/F FLAT F
374 ft²
28/F FLAT G
554 ft²
30/F FLAT A
879 ft²
30/F FLAT B
559 ft²
30/F FLAT C
763 ft²
30/F FLAT D
766 ft²
30/F FLAT E
462 ft²
30/F FLAT F
374 ft²
30/F FLAT G
554 ft²
31/F FLAT A
879 ft²
31/F FLAT B
559 ft²
31/F FLAT C
763 ft²
31/F FLAT D
774 ft²
31/F FLAT E
462 ft²
31/F FLAT F
374 ft²
31/F FLAT G
554 ft²
32/F FLAT A
879 ft²
32/F FLAT B
559 ft²
32/F FLAT C
763 ft²
32/F FLAT D
766 ft²
32/F FLAT E
462 ft²
32/F FLAT F
374 ft²
32/F FLAT G
554 ft²
33/F FLAT A
879 ft²
33/F FLAT B
559 ft²
33/F FLAT C
763 ft²
33/F FLAT D
774 ft²
33/F FLAT E
462 ft²
33/F FLAT F
374 ft²
33/F FLAT G
554 ft²
35/F FLAT A
879 ft²
35/F FLAT B
559 ft²
35/F FLAT C
763 ft²
35/F FLAT D
766 ft²
35/F FLAT E
462 ft²
35/F FLAT F
374 ft²
35/F FLAT G
554 ft²
36/F FLAT A
879 ft²
36/F FLAT B
559 ft²
36/F FLAT C
763 ft²
36/F FLAT D
766 ft²
36/F FLAT E
462 ft²
36/F FLAT F
374 ft²
36/F FLAT G
554 ft²
37/F FLAT A
882 ft²
37/F FLAT B
559 ft²
37/F FLAT C
761 ft²
37/F FLAT D
765 ft²
37/F FLAT E
463 ft²
37/F FLAT F
374 ft²
37/F FLAT G
554 ft²
38/F FLAT A
882 ft²
38/F FLAT B
559 ft²
38/F FLAT C
761 ft²
38/F FLAT D
765 ft²
38/F FLAT E
463 ft²
38/F FLAT F
374 ft²
38/F FLAT G
554 ft²
39/F FLAT A
882 ft²
39/F FLAT B
559 ft²
39/F FLAT C
761 ft²
39/F FLAT D
765 ft²
39/F FLAT E
463 ft²
39/F FLAT F
374 ft²
39/F FLAT G
554 ft²
41/F FLAT A
882 ft²
41/F FLAT B
559 ft²
41/F FLAT C
770 ft²
41/F FLAT D
765 ft²
41/F FLAT E
463 ft²
41/F FLAT F
374 ft²
41/F FLAT G
554 ft²
43/F FLAT A
882 ft²
43/F FLAT B
559 ft²
43/F FLAT C
770 ft²
43/F FLAT D
765 ft²
43/F FLAT E
463 ft²
43/F FLAT F
374 ft²
43/F FLAT G
554 ft²
45/F FLAT A
887 ft²
45/F FLAT B
559 ft²
45/F FLAT C
770 ft²
45/F FLAT D
765 ft²
45/F FLAT F
374 ft²
45/F FLAT G
566 ft²
45樓 E室
463 ft²
46/F FLAT A
887 ft²
46/F FLAT B
559 ft²
46/F FLAT C
770 ft²
46/F FLAT D
773 ft²
46/F FLAT E
463 ft²
46/F FLAT F
374 ft²
46/F FLAT G
566 ft²
47/F FLAT A
887 ft²
47/F FLAT B
559 ft²
47/F FLAT C
777 ft²
47/F FLAT D
765 ft²
47/F FLAT E
463 ft²
47/F FLAT F
371 ft²
47/F FLAT G
566 ft²
48/F FLAT A
1,155 ft²
48/F FLAT B
1,160 ft²
48/F FLAT C
763 ft²
48/F FLAT D
463 ft²
48/F FLAT E
1,028 ft²
49/F FLAT A
1,155 ft²
49/F FLAT B
1,160 ft²
49/F FLAT C
763 ft²
49/F FLAT D
463 ft²
49/F FLAT E
1,014 ft²
50/F FLAT B
1,370 ft²
50/F FLAT C
1,030 ft²
預昇估值 · 估計市值
● 中等可信度
HK$15.15M
≈ HK$27,105 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 70% 按揭計,此單位首期約 HK$4.55M,首五年每月供款約 HK$51,402。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$48,369
−HK$3,033/月
▼ 0.25% · 3.875%
HK$49,874
−HK$1,528/月
現時 · 4.125%
HK$51,402
基準
▲ 0.50% · 4.625%
HK$54,530
+HK$3,128/月
首期 HK$4.55M · 貸款 HK$10.61M · 最低月入約 HK$102,804(供款與入息比率50%)
上車現金約 HK$5.11M(首期+從價印花稅 HK$568,183 · 第2標準稅率,2026年2月26日起適用)
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路西營盤站
步行約 2 分鐘 · 105米
教育
74
學校 · 1公里內(500米內 35)
日常便利
78
商場等 · 1公里內(500米內 31)
醫療
15
醫院/診所 · 1公里內
康樂
82
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 2 分鐘至香港鐵路西營盤站站。
適合家庭 — 1公里內有 74 間學校。
生活便利 — 鄰近 78 個商場及日常設施。
醫療方便 — 1公里內有 15 間醫院/診所。
康樂設施充足 — 鄰近 82 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 32/F
- 單位
- FLAT B
- 實用面積
- 559 實用呎
- 建築面積
- 755 ft²
- 實用率
- 74%
- 地區
- 中西區 · Hong Kong Island
- 小一校網
- 11
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2021-01-04 | HK$15.38M | +22.3% 10.7年 · 2.0%/年 |
| 2010-04-19 | HK$12.58M | — |
本廈其他已估值單位
資料來源: Renavon.com