Skip to content

3/F B

in SEA CREST VILLA PHASE 2 BLOCK 5

Tsuen Wan District · New Territories West

Switch unit
Crescira AVM · estimated value Medium confidence
HK$6.66M
≈ HK$8,304 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$666K, with repayments around HK$29,047/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$27,333
−HK$1,714/mo
▼ 0.25% · 3.875%
HK$28,184
−HK$863/mo
Today · 4.125%
HK$29,047
baseline
▲ 0.50% · 4.625%
HK$30,815
+HK$1,768/mo

Deposit HK$666K · loan HK$5.99M · min. income ≈ HK$58,094/mo (50% DSR)

Upfront cash ≈ HK$866K (deposit + AVD stamp duty HK$199,784 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Sunny Bay Station
≈ 58 min walk · 4,628 m
Education
4
schools within 1 km (0 within 500 m)
Daily convenience
6
within 1 km (3 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
7
parks, libraries, sports within 1 km

Everyday convenience — 6 shopping and daily-needs spots nearby.

Green space & leisure — 7 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
3/F
Flat
B
Saleable Area
802 Saleable ft²
Gross Area
992 ft²
Efficiency
81%
District
Tsuen Wan District · New Territories West
School net (POA)
62

Transaction History

Date Price Gain / loss
2020-08-20 HK$8.83M +79.5%
7.9y · 10.0%/yr
2012-09-14 HK$4.92M −48.2%
1997-07-19 HK$9.50M +11.1%
1997-04-04 HK$8.55M
Data sourced from Renavon.com