Skip to content

23/F B

in SEA CREST VILLA PHASE 2 BLOCK 5

Tsuen Wan District · New Territories West

Switch unit
Crescira AVM · estimated value Medium confidence
HK$6.95M
≈ HK$8,664 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$695K, with repayments around HK$30,309/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$28,521
−HK$1,788/mo
▼ 0.25% · 3.875%
HK$29,408
−HK$901/mo
Today · 4.125%
HK$30,309
baseline
▲ 0.50% · 4.625%
HK$32,154
+HK$1,845/mo

Deposit HK$695K · loan HK$6.25M · min. income ≈ HK$60,618/mo (50% DSR)

Upfront cash ≈ HK$903K (deposit + AVD stamp duty HK$208,463 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Sunny Bay Station
≈ 58 min walk · 4,628 m
Education
4
schools within 1 km (0 within 500 m)
Daily convenience
6
within 1 km (3 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
7
parks, libraries, sports within 1 km

Everyday convenience — 6 shopping and daily-needs spots nearby.

Green space & leisure — 7 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
23/F
Flat
B
Saleable Area
802 Saleable ft²
Gross Area
993 ft²
Efficiency
81%
District
Tsuen Wan District · New Territories West
School net (POA)
62

Transaction History

Date Price Gain / loss
2020-07-21 HK$8.34M +22.6%
3.7y · 6.0%/yr
2016-11-17 HK$6.80M +39.6%
4.6y · 9.0%/yr
2012-04-12 HK$4.87M +16.8%
2010-07-30 HK$4.17M +32.8%
2007-11-27 HK$3.14M +70.7%
2003-12-09 HK$1.84M
Data sourced from Renavon.com