Home Tuen Mun District WALDORF GARDEN BLOCK 1

12/F E

Tuen Mun District · New Territories West

Switch unit

Floor

3/F A 414 ft² 3/F B 410 ft² 3/F C 410 ft² 3/F D 414 ft² 3/F E 414 ft² 3/F F 410 ft² 3/F G 410 ft² 4/F A 414 ft² 4/F B 410 ft² 4/F C 410 ft² 4/F D 414 ft² 4/F E 414 ft² 4/F F 410 ft² 5/F D 414 ft² 5/F E 414 ft² 5/F G 410 ft² 5/F H 414 ft² 6/F A 414 ft² 6/F B 410 ft² 6/F D 414 ft² 6/F E 414 ft² 6/F G 410 ft² 7/F B 410 ft² 7/F D 414 ft² 7/F E 414 ft² 7/F G 410 ft² 7/F H 414 ft² 8/F B 410 ft² 8/F D 414 ft² 8/F E 414 ft² 8/F F 410 ft² 8/F H 414 ft² 9/F D 414 ft² 9/F F 410 ft² 9/F G 410 ft² 9/F H 414 ft² 10/F A 414 ft² 10/F B 410 ft² 10/F C 410 ft² 10/F E 414 ft² 10/F F 410 ft² 10/F G 410 ft² 10/F H 414 ft² 11/F A 414 ft² 11/F B 410 ft² 11/F D 414 ft² 11/F E 414 ft² 11/F F 410 ft² 11/F G 410 ft² 11/F H 414 ft² 12/F A 414 ft² 12/F B 410 ft² 12/F D 414 ft² 12/F E 414 ft² 12/F G 410 ft² 12/F H 414 ft² 13/F A 414 ft² 13/F C 410 ft² 13/F D 414 ft² 13/F E 414 ft² 13/F F 410 ft² 13/F G 410 ft² 13/F H 414 ft² 14/F A 414 ft² 14/F D 414 ft² 14/F E 414 ft² 14/F F 410 ft² 14/F H 414 ft² 15/F A 414 ft² 15/F C 410 ft² 15/F D 414 ft² 15/F E 414 ft² 15/F F 410 ft² 15/F G 410 ft² 15/F H 414 ft² 16/F A 414 ft² 16/F B 410 ft² 16/F D 414 ft² 16/F F 410 ft² 17/F A 414 ft² 17/F B 410 ft² 17/F D 414 ft² 17/F F 410 ft² 17/F G 410 ft² 18/F A 414 ft² 18/F C 410 ft² 18/F D 414 ft² 18/F E 414 ft² 18/F G 410 ft² 18/F B 410 ft² 19/F A 414 ft² 19/F B 410 ft² 19/F D 414 ft² 19/F E 414 ft² 19/F F 410 ft² 19/F H 414 ft² 20/F A 414 ft² 20/F C 410 ft² 20/F D 414 ft² 20/F E 414 ft² 20/F H 414 ft² 21/F A 414 ft² 21/F B 410 ft² 21/F D 414 ft² 21/F E 414 ft² 21/F F 410 ft² 22/F A 414 ft² 22/F B 410 ft² 22/F D 414 ft² 22/F E 414 ft² 22/F F 410 ft² 22/F G 410 ft² 23/F A 414 ft² 23/F B 410 ft² 23/F C 410 ft² 23/F E 414 ft² 23/F F 410 ft² 23/F G 410 ft² 23/F H 414 ft² 24/F A 414 ft² 24/F B 410 ft² 24/F C 410 ft² 24/F D 414 ft² 24/F E 414 ft² 24/F F 410 ft² 24/F G 410 ft² 25/F A 414 ft² 25/F B 410 ft² 25/F C 410 ft² 25/F D 414 ft² 25/F G 410 ft² 25/F H 414 ft² 26/F A 414 ft² 26/F C 410 ft² 26/F D 414 ft² 26/F E 414 ft² 26/F F 410 ft² 27/F A 414 ft² 27/F B 410 ft² 27/F C 410 ft² 27/F D 414 ft² 27/F F 410 ft² 27/F H 414 ft²

Estimate Mortgage & QoL Unit Information Transaction History

Crescira AVM · estimated value ● Medium confidence

HK$3.87M

≈ HK$9,344 / ft² saleable · updated 2026-06-01

Not an offer or formal valuation

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$387K, with repayments around HK$16,873/mo for the first 5 years.

Open full planner → Compare mortgage offers →

Mortgage plan · rate basis

H-plan · HIBOR + 1.30%

5.2% → capped 4.125%

P-plan · P − 2.00%

4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment

LTV

Term

▼ 0.50% · 3.625%

HK$15,878

−HK$995/mo

▼ 0.25% · 3.875%

HK$16,372

−HK$501/mo

Today · 4.125%

HK$16,873

baseline

▲ 0.50% · 4.625%

HK$17,900

+HK$1,027/mo

Deposit HK$387K · loan HK$3.48M · min. income ≈ HK$33,746/mo (50% DSR)

Upfront cash ≈ HK$387K (deposit + AVD stamp duty HK$100 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data

Nearest MTR

LR-Pui To

≈ 4 min walk · 315 m

Education

schools within 1 km (11 within 500 m)

Daily convenience

within 1 km (24 within 500 m)

Health

hospitals/clinics within 1 km

Recreation

parks, libraries, sports within 1 km

Excellent connectivity — about 4 min walk to LR-Pui To Station.

Family-friendly — 36 schools within a 1 km walk.

Everyday convenience — 41 shopping and daily-needs spots nearby.

Healthcare close by — 12 hospitals/clinics within 1 km.

Green space & leisure — 41 parks, libraries and sports venues nearby.

Location

Unit Information

Floor: 12/F
Flat: E
Saleable Area: 414 Saleable ft²
Gross Area: 513 ft²
Efficiency: 81%
District: Tuen Mun District · New Territories West
School net (POA): 71

Transaction History

Date	Price	Gain / loss	$/ft²	$/ft² gross
2025-09-30	HK$3.50M	−7.9% 8.6y · −1.0%/yr	HK$8,454	HK$6,823
2017-01-24	HK$3.80M	+117.1% 4.8y · 24.0%/yr	HK$9,179	HK$7,407
2012-03-27	HK$1.75M	−10.3%	HK$4,227	HK$3,411
1997-07-23	HK$1.95M	+40.3%	HK$4,710	HK$3,801
1997-06-07	HK$1.39M	−8.6%	HK$3,358	HK$2,710
1997-04-03	HK$1.52M	—	HK$3,672	HK$2,963

Other appraised units in this building

Data sourced from Renavon.com