The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,681
−HK$2,112/mo
▼ 0.25% · 3.875%
HK$34,729
−HK$1,064/mo
Today · 4.125%
HK$35,793
baseline
▲ 0.50% · 4.625%
HK$37,971
+HK$2,178/mo
Deposit HK$7.39M · loan HK$7.39M · min. income ≈ HK$71,586/mo (50% DSR)
Upfront cash ≈ HK$7.94M (deposit + AVD stamp duty HK$553,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,470
−HK$2,024/mo
▼ 0.25% · 3.875%
HK$38,475
−HK$1,019/mo
Today · 4.125%
HK$39,494
baseline
▲ 0.50% · 4.625%
HK$41,576
+HK$2,082/mo
Deposit HK$7.39M · loan HK$7.39M · min. income ≈ HK$78,988/mo (50% DSR)
Upfront cash ≈ HK$7.94M (deposit + AVD stamp duty HK$553,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,417
−HK$2,535/mo
▼ 0.25% · 3.875%
HK$41,674
−HK$1,278/mo
Today · 4.125%
HK$42,952
baseline
▲ 0.50% · 4.625%
HK$45,565
+HK$2,613/mo
Deposit HK$5.91M · loan HK$8.86M · min. income ≈ HK$85,904/mo (50% DSR)
Upfront cash ≈ HK$6.46M (deposit + AVD stamp duty HK$553,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,964
−HK$2,429/mo
▼ 0.25% · 3.875%
HK$46,170
−HK$1,223/mo
Today · 4.125%
HK$47,393
baseline
▲ 0.50% · 4.625%
HK$49,891
+HK$2,498/mo
Deposit HK$5.91M · loan HK$8.86M · min. income ≈ HK$94,786/mo (50% DSR)
Upfront cash ≈ HK$6.46M (deposit + AVD stamp duty HK$553,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,153
−HK$2,957/mo
▼ 0.25% · 3.875%
HK$48,620
−HK$1,490/mo
Today · 4.125%
HK$50,110
baseline
▲ 0.50% · 4.625%
HK$53,159
+HK$3,049/mo
Deposit HK$4.43M · loan HK$10.34M · min. income ≈ HK$100,220/mo (50% DSR)
Upfront cash ≈ HK$4.99M (deposit + AVD stamp duty HK$553,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,458
−HK$2,834/mo
▼ 0.25% · 3.875%
HK$53,865
−HK$1,427/mo
Today · 4.125%
HK$55,292
baseline
▲ 0.50% · 4.625%
HK$58,206
+HK$2,914/mo
Deposit HK$4.43M · loan HK$10.34M · min. income ≈ HK$110,584/mo (50% DSR)
Upfront cash ≈ HK$4.99M (deposit + AVD stamp duty HK$553,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,626
−HK$3,801/mo
▼ 0.25% · 3.875%
HK$62,512
−HK$1,915/mo
Today · 4.125%
HK$64,427
baseline
▲ 0.50% · 4.625%
HK$68,348
+HK$3,921/mo
Deposit HK$1.48M · loan HK$13.29M · min. income ≈ HK$128,854/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$553,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,446
−HK$3,643/mo
▼ 0.25% · 3.875%
HK$69,254
−HK$1,835/mo
Today · 4.125%
HK$71,089
baseline
▲ 0.50% · 4.625%
HK$74,837
+HK$3,748/mo
Deposit HK$1.48M · loan HK$13.29M · min. income ≈ HK$142,178/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$553,901 · Scale 2, in force from 26 Feb 2026)