The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$69,195
−HK$4,339/mo
▼ 0.25% · 3.875%
HK$71,348
−HK$2,186/mo
Today · 4.125%
HK$73,534
baseline
▲ 0.50% · 4.625%
HK$78,009
+HK$4,475/mo
Deposit HK$15.17M · loan HK$15.17M · min. income ≈ HK$147,068/mo (50% DSR)
Upfront cash ≈ HK$16.46M (deposit + AVD stamp duty HK$1,289,680 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,979
−HK$4,159/mo
▼ 0.25% · 3.875%
HK$79,044
−HK$2,094/mo
Today · 4.125%
HK$81,138
baseline
▲ 0.50% · 4.625%
HK$85,415
+HK$4,277/mo
Deposit HK$15.17M · loan HK$15.17M · min. income ≈ HK$162,276/mo (50% DSR)
Upfront cash ≈ HK$16.46M (deposit + AVD stamp duty HK$1,289,680 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,034
−HK$5,207/mo
▼ 0.25% · 3.875%
HK$85,617
−HK$2,624/mo
Today · 4.125%
HK$88,241
baseline
▲ 0.50% · 4.625%
HK$93,611
+HK$5,370/mo
Deposit HK$12.14M · loan HK$18.21M · min. income ≈ HK$176,482/mo (50% DSR)
Upfront cash ≈ HK$13.43M (deposit + AVD stamp duty HK$1,289,680 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,375
−HK$4,991/mo
▼ 0.25% · 3.875%
HK$94,852
−HK$2,514/mo
Today · 4.125%
HK$97,366
baseline
▲ 0.50% · 4.625%
HK$102,498
+HK$5,132/mo
Deposit HK$12.14M · loan HK$18.21M · min. income ≈ HK$194,732/mo (50% DSR)
Upfront cash ≈ HK$13.43M (deposit + AVD stamp duty HK$1,289,680 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,873
−HK$6,075/mo
▼ 0.25% · 3.875%
HK$99,887
−HK$3,061/mo
Today · 4.125%
HK$102,948
baseline
▲ 0.50% · 4.625%
HK$109,212
+HK$6,264/mo
Deposit HK$9.10M · loan HK$21.24M · min. income ≈ HK$205,896/mo (50% DSR)
Upfront cash ≈ HK$10.39M (deposit + AVD stamp duty HK$1,289,680 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$107,771
−HK$5,822/mo
▼ 0.25% · 3.875%
HK$110,661
−HK$2,932/mo
Today · 4.125%
HK$113,593
baseline
▲ 0.50% · 4.625%
HK$119,581
+HK$5,988/mo
Deposit HK$9.10M · loan HK$21.24M · min. income ≈ HK$227,186/mo (50% DSR)
Upfront cash ≈ HK$10.39M (deposit + AVD stamp duty HK$1,289,680 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$124,552
−HK$7,810/mo
▼ 0.25% · 3.875%
HK$128,426
−HK$3,936/mo
Today · 4.125%
HK$132,362
baseline
▲ 0.50% · 4.625%
HK$140,416
+HK$8,054/mo
Deposit HK$3.03M · loan HK$27.31M · min. income ≈ HK$264,724/mo (50% DSR)
Upfront cash ≈ HK$4.32M (deposit + AVD stamp duty HK$1,289,680 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$138,562
−HK$7,486/mo
▼ 0.25% · 3.875%
HK$142,279
−HK$3,769/mo
Today · 4.125%
HK$146,048
baseline
▲ 0.50% · 4.625%
HK$153,747
+HK$7,699/mo
Deposit HK$3.03M · loan HK$27.31M · min. income ≈ HK$292,096/mo (50% DSR)
Upfront cash ≈ HK$4.32M (deposit + AVD stamp duty HK$1,289,680 · Scale 2, in force from 26 Feb 2026)