Skip to content

22/F B

in Kingston Lodge

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$10.71M
≈ HK$13,632 / ft² saleable · updated 2026-08-01
Not an offer or formal valuation

Mortgage Intelligence

Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

Typical HK bank rates as of July 2026 — this site has no live rate feed; check current HIBOR and Prime with your bank.

At today's rate and a 70% mortgage, the deposit on this unit is about HK$3.21M, with repayments around HK$36,350/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
Prime Rate (P-plan) · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV 70%
Term
▼ 0.50% · 3.625%
HK$34,205
−HK$2,145/mo
▼ 0.25% · 3.875%
HK$35,269
−HK$1,081/mo
Today · 4.125%
HK$36,350
baseline
▲ 0.50% · 4.625%
HK$38,561
+HK$2,211/mo

Deposit HK$3.21M · loan HK$7.50M · min. income ≈ HK$72,700/mo (50% DSR)

Upfront cash ≈ HK$3.62M (deposit + AVD stamp duty HK$401,797 · Scale 2, in force from 26 Feb 2026)

Unit Information

Floor
22/F
Flat
B
Saleable Area
786 ft²
Gross Area
1,148 ft²
Efficiency
68%
District
Sha Tin District · New Territories East
School net (POA)
91

Transaction History

Date Price Gain / loss
2020-06-01 HK$10.00M +54.2%
10.5y
2009-12-17 HK$6.49M

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Sha Tin Wai
≈ 7 min walk · 481 m
Education
50
schools within 1 km (9 within 500 m)
Daily convenience
49
within 1 km (8 within 500 m)
Health
9
hospitals/clinics within 1 km
Recreation
40
parks, libraries, sports within 1 km

Excellent connectivity — about 7 min walk to Sha Tin Wai Station (a rail station within an 8-min walk earns this label).

Family-friendly — 50 schools within a 1 km walk.

Everyday convenience — 49 shopping and daily-needs spots nearby.

Healthcare close by — 9 hospitals/clinics within 1 km.

Green space & leisure — 40 parks, libraries and sports venues nearby.

Location

Other appraised units in this building

Data sourced from Renavon.com