The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$96,397
−HK$6,045/mo
▼ 0.25% · 3.875%
HK$99,396
−HK$3,046/mo
Today · 4.125%
HK$102,442
baseline
▲ 0.50% · 4.625%
HK$108,675
+HK$6,233/mo
Deposit HK$21.14M · loan HK$21.14M · min. income ≈ HK$204,884/mo (50% DSR)
Upfront cash ≈ HK$22.93M (deposit + AVD stamp duty HK$1,796,674 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$107,241
−HK$5,794/mo
▼ 0.25% · 3.875%
HK$110,117
−HK$2,918/mo
Today · 4.125%
HK$113,035
baseline
▲ 0.50% · 4.625%
HK$118,993
+HK$5,958/mo
Deposit HK$21.14M · loan HK$21.14M · min. income ≈ HK$226,070/mo (50% DSR)
Upfront cash ≈ HK$22.93M (deposit + AVD stamp duty HK$1,796,674 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,677
−HK$7,253/mo
▼ 0.25% · 3.875%
HK$119,275
−HK$3,655/mo
Today · 4.125%
HK$122,930
baseline
▲ 0.50% · 4.625%
HK$130,410
+HK$7,480/mo
Deposit HK$16.91M · loan HK$25.36M · min. income ≈ HK$245,860/mo (50% DSR)
Upfront cash ≈ HK$18.71M (deposit + AVD stamp duty HK$1,796,674 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$128,689
−HK$6,953/mo
▼ 0.25% · 3.875%
HK$132,140
−HK$3,502/mo
Today · 4.125%
HK$135,642
baseline
▲ 0.50% · 4.625%
HK$142,791
+HK$7,149/mo
Deposit HK$16.91M · loan HK$25.36M · min. income ≈ HK$271,284/mo (50% DSR)
Upfront cash ≈ HK$18.71M (deposit + AVD stamp duty HK$1,796,674 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,956
−HK$8,463/mo
▼ 0.25% · 3.875%
HK$139,154
−HK$4,265/mo
Today · 4.125%
HK$143,419
baseline
▲ 0.50% · 4.625%
HK$152,146
+HK$8,727/mo
Deposit HK$12.68M · loan HK$29.59M · min. income ≈ HK$286,838/mo (50% DSR)
Upfront cash ≈ HK$14.48M (deposit + AVD stamp duty HK$1,796,674 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$150,137
−HK$8,112/mo
▼ 0.25% · 3.875%
HK$154,164
−HK$4,085/mo
Today · 4.125%
HK$158,249
baseline
▲ 0.50% · 4.625%
HK$166,590
+HK$8,341/mo
Deposit HK$12.68M · loan HK$29.59M · min. income ≈ HK$316,498/mo (50% DSR)
Upfront cash ≈ HK$14.48M (deposit + AVD stamp duty HK$1,796,674 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$173,515
−HK$10,881/mo
▼ 0.25% · 3.875%
HK$178,912
−HK$5,484/mo
Today · 4.125%
HK$184,396
baseline
▲ 0.50% · 4.625%
HK$195,616
+HK$11,220/mo
Deposit HK$4.23M · loan HK$38.05M · min. income ≈ HK$368,792/mo (50% DSR)
Upfront cash ≈ HK$6.02M (deposit + AVD stamp duty HK$1,796,674 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$193,033
−HK$10,429/mo
▼ 0.25% · 3.875%
HK$198,210
−HK$5,252/mo
Today · 4.125%
HK$203,462
baseline
▲ 0.50% · 4.625%
HK$214,187
+HK$10,725/mo
Deposit HK$4.23M · loan HK$38.05M · min. income ≈ HK$406,924/mo (50% DSR)
Upfront cash ≈ HK$6.02M (deposit + AVD stamp duty HK$1,796,674 · Scale 2, in force from 26 Feb 2026)