The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,731
−HK$2,366/mo
▼ 0.25% · 3.875%
HK$38,905
−HK$1,192/mo
Today · 4.125%
HK$40,097
baseline
▲ 0.50% · 4.625%
HK$42,537
+HK$2,440/mo
Deposit HK$8.27M · loan HK$8.27M · min. income ≈ HK$80,194/mo (50% DSR)
Upfront cash ≈ HK$8.89M (deposit + AVD stamp duty HK$620,508 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,975
−HK$2,268/mo
▼ 0.25% · 3.875%
HK$43,101
−HK$1,142/mo
Today · 4.125%
HK$44,243
baseline
▲ 0.50% · 4.625%
HK$46,575
+HK$2,332/mo
Deposit HK$8.27M · loan HK$8.27M · min. income ≈ HK$88,486/mo (50% DSR)
Upfront cash ≈ HK$8.89M (deposit + AVD stamp duty HK$620,508 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,277
−HK$2,840/mo
▼ 0.25% · 3.875%
HK$46,686
−HK$1,431/mo
Today · 4.125%
HK$48,117
baseline
▲ 0.50% · 4.625%
HK$51,044
+HK$2,927/mo
Deposit HK$6.62M · loan HK$9.93M · min. income ≈ HK$96,234/mo (50% DSR)
Upfront cash ≈ HK$7.24M (deposit + AVD stamp duty HK$620,508 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,371
−HK$2,721/mo
▼ 0.25% · 3.875%
HK$51,721
−HK$1,371/mo
Today · 4.125%
HK$53,092
baseline
▲ 0.50% · 4.625%
HK$55,890
+HK$2,798/mo
Deposit HK$6.62M · loan HK$9.93M · min. income ≈ HK$106,184/mo (50% DSR)
Upfront cash ≈ HK$7.24M (deposit + AVD stamp duty HK$620,508 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,824
−HK$3,312/mo
▼ 0.25% · 3.875%
HK$54,467
−HK$1,669/mo
Today · 4.125%
HK$56,136
baseline
▲ 0.50% · 4.625%
HK$59,552
+HK$3,416/mo
Deposit HK$4.96M · loan HK$11.58M · min. income ≈ HK$112,272/mo (50% DSR)
Upfront cash ≈ HK$5.58M (deposit + AVD stamp duty HK$620,508 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,766
−HK$3,175/mo
▼ 0.25% · 3.875%
HK$60,342
−HK$1,599/mo
Today · 4.125%
HK$61,941
baseline
▲ 0.50% · 4.625%
HK$65,206
+HK$3,265/mo
Deposit HK$4.96M · loan HK$11.58M · min. income ≈ HK$123,882/mo (50% DSR)
Upfront cash ≈ HK$5.58M (deposit + AVD stamp duty HK$620,508 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,916
−HK$4,259/mo
▼ 0.25% · 3.875%
HK$70,029
−HK$2,146/mo
Today · 4.125%
HK$72,175
baseline
▲ 0.50% · 4.625%
HK$76,567
+HK$4,392/mo
Deposit HK$1.65M · loan HK$14.89M · min. income ≈ HK$144,350/mo (50% DSR)
Upfront cash ≈ HK$2.28M (deposit + AVD stamp duty HK$620,508 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,556
−HK$4,082/mo
▼ 0.25% · 3.875%
HK$77,582
−HK$2,056/mo
Today · 4.125%
HK$79,638
baseline
▲ 0.50% · 4.625%
HK$83,836
+HK$4,198/mo
Deposit HK$1.65M · loan HK$14.89M · min. income ≈ HK$159,276/mo (50% DSR)
Upfront cash ≈ HK$2.28M (deposit + AVD stamp duty HK$620,508 · Scale 2, in force from 26 Feb 2026)