The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,794
−HK$2,119/mo
▼ 0.25% · 3.875%
HK$34,845
−HK$1,068/mo
Today · 4.125%
HK$35,913
baseline
▲ 0.50% · 4.625%
HK$38,098
+HK$2,185/mo
Deposit HK$7.41M · loan HK$7.41M · min. income ≈ HK$71,826/mo (50% DSR)
Upfront cash ≈ HK$7.97M (deposit + AVD stamp duty HK$555,755 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,595
−HK$2,031/mo
▼ 0.25% · 3.875%
HK$38,603
−HK$1,023/mo
Today · 4.125%
HK$39,626
baseline
▲ 0.50% · 4.625%
HK$41,715
+HK$2,089/mo
Deposit HK$7.41M · loan HK$7.41M · min. income ≈ HK$79,252/mo (50% DSR)
Upfront cash ≈ HK$7.97M (deposit + AVD stamp duty HK$555,755 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,552
−HK$2,543/mo
▼ 0.25% · 3.875%
HK$41,814
−HK$1,281/mo
Today · 4.125%
HK$43,095
baseline
▲ 0.50% · 4.625%
HK$45,718
+HK$2,623/mo
Deposit HK$5.93M · loan HK$8.89M · min. income ≈ HK$86,190/mo (50% DSR)
Upfront cash ≈ HK$6.48M (deposit + AVD stamp duty HK$555,755 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,114
−HK$2,438/mo
▼ 0.25% · 3.875%
HK$46,324
−HK$1,228/mo
Today · 4.125%
HK$47,552
baseline
▲ 0.50% · 4.625%
HK$50,058
+HK$2,506/mo
Deposit HK$5.93M · loan HK$8.89M · min. income ≈ HK$95,104/mo (50% DSR)
Upfront cash ≈ HK$6.48M (deposit + AVD stamp duty HK$555,755 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,311
−HK$2,967/mo
▼ 0.25% · 3.875%
HK$48,783
−HK$1,495/mo
Today · 4.125%
HK$50,278
baseline
▲ 0.50% · 4.625%
HK$53,337
+HK$3,059/mo
Deposit HK$4.45M · loan HK$10.37M · min. income ≈ HK$100,556/mo (50% DSR)
Upfront cash ≈ HK$5.00M (deposit + AVD stamp duty HK$555,755 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,633
−HK$2,844/mo
▼ 0.25% · 3.875%
HK$54,045
−HK$1,432/mo
Today · 4.125%
HK$55,477
baseline
▲ 0.50% · 4.625%
HK$58,401
+HK$2,924/mo
Deposit HK$4.45M · loan HK$10.37M · min. income ≈ HK$110,954/mo (50% DSR)
Upfront cash ≈ HK$5.00M (deposit + AVD stamp duty HK$555,755 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,829
−HK$3,814/mo
▼ 0.25% · 3.875%
HK$62,721
−HK$1,922/mo
Today · 4.125%
HK$64,643
baseline
▲ 0.50% · 4.625%
HK$68,577
+HK$3,934/mo
Deposit HK$1.48M · loan HK$13.34M · min. income ≈ HK$129,286/mo (50% DSR)
Upfront cash ≈ HK$2.04M (deposit + AVD stamp duty HK$555,755 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,671
−HK$3,656/mo
▼ 0.25% · 3.875%
HK$69,486
−HK$1,841/mo
Today · 4.125%
HK$71,327
baseline
▲ 0.50% · 4.625%
HK$75,087
+HK$3,760/mo
Deposit HK$1.48M · loan HK$13.34M · min. income ≈ HK$142,654/mo (50% DSR)
Upfront cash ≈ HK$2.04M (deposit + AVD stamp duty HK$555,755 · Scale 2, in force from 26 Feb 2026)