The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,985
−HK$3,950/mo
▼ 0.25% · 3.875%
HK$64,944
−HK$1,991/mo
Today · 4.125%
HK$66,935
baseline
▲ 0.50% · 4.625%
HK$71,008
+HK$4,073/mo
Deposit HK$13.81M · loan HK$13.81M · min. income ≈ HK$133,870/mo (50% DSR)
Upfront cash ≈ HK$14.98M (deposit + AVD stamp duty HK$1,173,934 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,070
−HK$3,786/mo
▼ 0.25% · 3.875%
HK$71,950
−HK$1,906/mo
Today · 4.125%
HK$73,856
baseline
▲ 0.50% · 4.625%
HK$77,749
+HK$3,893/mo
Deposit HK$13.81M · loan HK$13.81M · min. income ≈ HK$147,712/mo (50% DSR)
Upfront cash ≈ HK$14.98M (deposit + AVD stamp duty HK$1,173,934 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,582
−HK$4,740/mo
▼ 0.25% · 3.875%
HK$77,933
−HK$2,389/mo
Today · 4.125%
HK$80,322
baseline
▲ 0.50% · 4.625%
HK$85,209
+HK$4,887/mo
Deposit HK$11.05M · loan HK$16.57M · min. income ≈ HK$160,644/mo (50% DSR)
Upfront cash ≈ HK$12.22M (deposit + AVD stamp duty HK$1,173,934 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,084
−HK$4,543/mo
▼ 0.25% · 3.875%
HK$86,340
−HK$2,287/mo
Today · 4.125%
HK$88,627
baseline
▲ 0.50% · 4.625%
HK$93,299
+HK$4,672/mo
Deposit HK$11.05M · loan HK$16.57M · min. income ≈ HK$177,254/mo (50% DSR)
Upfront cash ≈ HK$12.22M (deposit + AVD stamp duty HK$1,173,934 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,179
−HK$5,530/mo
▼ 0.25% · 3.875%
HK$90,922
−HK$2,787/mo
Today · 4.125%
HK$93,709
baseline
▲ 0.50% · 4.625%
HK$99,411
+HK$5,702/mo
Deposit HK$8.29M · loan HK$19.34M · min. income ≈ HK$187,418/mo (50% DSR)
Upfront cash ≈ HK$9.46M (deposit + AVD stamp duty HK$1,173,934 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,099
−HK$5,299/mo
▼ 0.25% · 3.875%
HK$100,729
−HK$2,669/mo
Today · 4.125%
HK$103,398
baseline
▲ 0.50% · 4.625%
HK$108,849
+HK$5,451/mo
Deposit HK$8.29M · loan HK$19.34M · min. income ≈ HK$206,796/mo (50% DSR)
Upfront cash ≈ HK$9.46M (deposit + AVD stamp duty HK$1,173,934 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,373
−HK$7,110/mo
▼ 0.25% · 3.875%
HK$116,900
−HK$3,583/mo
Today · 4.125%
HK$120,483
baseline
▲ 0.50% · 4.625%
HK$127,814
+HK$7,331/mo
Deposit HK$2.76M · loan HK$24.86M · min. income ≈ HK$240,966/mo (50% DSR)
Upfront cash ≈ HK$3.94M (deposit + AVD stamp duty HK$1,173,934 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$126,127
−HK$6,814/mo
▼ 0.25% · 3.875%
HK$129,509
−HK$3,432/mo
Today · 4.125%
HK$132,941
baseline
▲ 0.50% · 4.625%
HK$139,948
+HK$7,007/mo
Deposit HK$2.76M · loan HK$24.86M · min. income ≈ HK$265,882/mo (50% DSR)
Upfront cash ≈ HK$3.94M (deposit + AVD stamp duty HK$1,173,934 · Scale 2, in force from 26 Feb 2026)