The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$54,031
−HK$3,388/mo
▼ 0.25% · 3.875%
HK$55,712
−HK$1,707/mo
Today · 4.125%
HK$57,419
baseline
▲ 0.50% · 4.625%
HK$60,913
+HK$3,494/mo
Deposit HK$11.85M · loan HK$11.85M · min. income ≈ HK$114,838/mo (50% DSR)
Upfront cash ≈ HK$12.85M (deposit + AVD stamp duty HK$1,007,047 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,109
−HK$3,248/mo
▼ 0.25% · 3.875%
HK$61,721
−HK$1,636/mo
Today · 4.125%
HK$63,357
baseline
▲ 0.50% · 4.625%
HK$66,696
+HK$3,339/mo
Deposit HK$11.85M · loan HK$11.85M · min. income ≈ HK$126,714/mo (50% DSR)
Upfront cash ≈ HK$12.85M (deposit + AVD stamp duty HK$1,007,047 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,837
−HK$4,066/mo
▼ 0.25% · 3.875%
HK$66,854
−HK$2,049/mo
Today · 4.125%
HK$68,903
baseline
▲ 0.50% · 4.625%
HK$73,096
+HK$4,193/mo
Deposit HK$9.48M · loan HK$14.22M · min. income ≈ HK$137,806/mo (50% DSR)
Upfront cash ≈ HK$10.49M (deposit + AVD stamp duty HK$1,007,047 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,131
−HK$3,897/mo
▼ 0.25% · 3.875%
HK$74,065
−HK$1,963/mo
Today · 4.125%
HK$76,028
baseline
▲ 0.50% · 4.625%
HK$80,036
+HK$4,008/mo
Deposit HK$9.48M · loan HK$14.22M · min. income ≈ HK$152,056/mo (50% DSR)
Upfront cash ≈ HK$10.49M (deposit + AVD stamp duty HK$1,007,047 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,644
−HK$4,743/mo
▼ 0.25% · 3.875%
HK$77,997
−HK$2,390/mo
Today · 4.125%
HK$80,387
baseline
▲ 0.50% · 4.625%
HK$85,279
+HK$4,892/mo
Deposit HK$7.11M · loan HK$16.59M · min. income ≈ HK$160,774/mo (50% DSR)
Upfront cash ≈ HK$8.12M (deposit + AVD stamp duty HK$1,007,047 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,153
−HK$4,546/mo
▼ 0.25% · 3.875%
HK$86,410
−HK$2,289/mo
Today · 4.125%
HK$88,699
baseline
▲ 0.50% · 4.625%
HK$93,375
+HK$4,676/mo
Deposit HK$7.11M · loan HK$16.59M · min. income ≈ HK$177,398/mo (50% DSR)
Upfront cash ≈ HK$8.12M (deposit + AVD stamp duty HK$1,007,047 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,256
−HK$6,099/mo
▼ 0.25% · 3.875%
HK$100,281
−HK$3,074/mo
Today · 4.125%
HK$103,355
baseline
▲ 0.50% · 4.625%
HK$109,644
+HK$6,289/mo
Deposit HK$2.37M · loan HK$21.33M · min. income ≈ HK$206,710/mo (50% DSR)
Upfront cash ≈ HK$3.38M (deposit + AVD stamp duty HK$1,007,047 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,196
−HK$5,846/mo
▼ 0.25% · 3.875%
HK$111,098
−HK$2,944/mo
Today · 4.125%
HK$114,042
baseline
▲ 0.50% · 4.625%
HK$120,053
+HK$6,011/mo
Deposit HK$2.37M · loan HK$21.33M · min. income ≈ HK$228,084/mo (50% DSR)
Upfront cash ≈ HK$3.38M (deposit + AVD stamp duty HK$1,007,047 · Scale 2, in force from 26 Feb 2026)