The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$74,990
−HK$4,703/mo
▼ 0.25% · 3.875%
HK$77,323
−HK$2,370/mo
Today · 4.125%
HK$79,693
baseline
▲ 0.50% · 4.625%
HK$84,542
+HK$4,849/mo
Deposit HK$16.44M · loan HK$16.44M · min. income ≈ HK$159,386/mo (50% DSR)
Upfront cash ≈ HK$17.84M (deposit + AVD stamp duty HK$1,397,683 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,426
−HK$4,507/mo
▼ 0.25% · 3.875%
HK$85,663
−HK$2,270/mo
Today · 4.125%
HK$87,933
baseline
▲ 0.50% · 4.625%
HK$92,568
+HK$4,635/mo
Deposit HK$16.44M · loan HK$16.44M · min. income ≈ HK$175,866/mo (50% DSR)
Upfront cash ≈ HK$17.84M (deposit + AVD stamp duty HK$1,397,683 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,988
−HK$5,643/mo
▼ 0.25% · 3.875%
HK$92,787
−HK$2,844/mo
Today · 4.125%
HK$95,631
baseline
▲ 0.50% · 4.625%
HK$101,450
+HK$5,819/mo
Deposit HK$13.15M · loan HK$19.73M · min. income ≈ HK$191,262/mo (50% DSR)
Upfront cash ≈ HK$14.55M (deposit + AVD stamp duty HK$1,397,683 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,111
−HK$5,408/mo
▼ 0.25% · 3.875%
HK$102,796
−HK$2,723/mo
Today · 4.125%
HK$105,519
baseline
▲ 0.50% · 4.625%
HK$111,081
+HK$5,562/mo
Deposit HK$13.15M · loan HK$19.73M · min. income ≈ HK$211,038/mo (50% DSR)
Upfront cash ≈ HK$14.55M (deposit + AVD stamp duty HK$1,397,683 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,986
−HK$6,584/mo
▼ 0.25% · 3.875%
HK$108,252
−HK$3,318/mo
Today · 4.125%
HK$111,570
baseline
▲ 0.50% · 4.625%
HK$118,358
+HK$6,788/mo
Deposit HK$9.87M · loan HK$23.02M · min. income ≈ HK$223,140/mo (50% DSR)
Upfront cash ≈ HK$11.26M (deposit + AVD stamp duty HK$1,397,683 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,796
−HK$6,310/mo
▼ 0.25% · 3.875%
HK$119,928
−HK$3,178/mo
Today · 4.125%
HK$123,106
baseline
▲ 0.50% · 4.625%
HK$129,595
+HK$6,489/mo
Deposit HK$9.87M · loan HK$23.02M · min. income ≈ HK$246,212/mo (50% DSR)
Upfront cash ≈ HK$11.26M (deposit + AVD stamp duty HK$1,397,683 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,982
−HK$8,465/mo
▼ 0.25% · 3.875%
HK$139,181
−HK$4,266/mo
Today · 4.125%
HK$143,447
baseline
▲ 0.50% · 4.625%
HK$152,175
+HK$8,728/mo
Deposit HK$3.29M · loan HK$29.60M · min. income ≈ HK$286,894/mo (50% DSR)
Upfront cash ≈ HK$4.69M (deposit + AVD stamp duty HK$1,397,683 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$150,166
−HK$8,113/mo
▼ 0.25% · 3.875%
HK$154,193
−HK$4,086/mo
Today · 4.125%
HK$158,279
baseline
▲ 0.50% · 4.625%
HK$166,622
+HK$8,343/mo
Deposit HK$3.29M · loan HK$29.60M · min. income ≈ HK$316,558/mo (50% DSR)
Upfront cash ≈ HK$4.69M (deposit + AVD stamp duty HK$1,397,683 · Scale 2, in force from 26 Feb 2026)