Skip to content

11/F H

in GRANDEUR GARDEN BLOCK 4

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$5.22M
≈ HK$15,362 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$522K, with repayments around HK$22,783/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$21,439
−HK$1,344/mo
▼ 0.25% · 3.875%
HK$22,106
−HK$677/mo
Today · 4.125%
HK$22,783
baseline
▲ 0.50% · 4.625%
HK$24,169
+HK$1,386/mo

Deposit HK$522K · loan HK$4.70M · min. income ≈ HK$45,566/mo (50% DSR)

Upfront cash ≈ HK$640K (deposit + AVD stamp duty HK$117,524 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Tai Wai
≈ 2 min walk · 142 m
Education
41
schools within 1 km (13 within 500 m)
Daily convenience
29
within 1 km (10 within 500 m)
Health
4
hospitals/clinics within 1 km
Recreation
38
parks, libraries, sports within 1 km

Excellent connectivity — about 2 min walk to Tai Wai Station.

Family-friendly — 41 schools within a 1 km walk.

Everyday convenience — 29 shopping and daily-needs spots nearby.

Healthcare close by — 4 hospitals/clinics within 1 km.

Green space & leisure — 38 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
11/F
Flat
H
Saleable Area
340 Saleable ft²
Gross Area
463 ft²
Efficiency
73%
District
Sha Tin District · New Territories East
School net (POA)
88

Transaction History

Date Price Gain / loss
2020-05-20 HK$6.22M +60.7%
5.6y · 11.0%/yr
2014-09-24 HK$3.87M +72.8%
2010-09-02 HK$2.24M +28.0%
2009-06-17 HK$1.75M
Data sourced from Renavon.com