Skip to content

12/F B

in GRANDEUR GARDEN BLOCK 1

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$5.00M
≈ HK$15,926 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$500K, with repayments around HK$21,812/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$20,525
−HK$1,287/mo
▼ 0.25% · 3.875%
HK$21,164
−HK$648/mo
Today · 4.125%
HK$21,812
baseline
▲ 0.50% · 4.625%
HK$23,139
+HK$1,327/mo

Deposit HK$500K · loan HK$4.50M · min. income ≈ HK$43,624/mo (50% DSR)

Upfront cash ≈ HK$613K (deposit + AVD stamp duty HK$112,516 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Tai Wai
≈ 3 min walk · 176 m
Education
40
schools within 1 km (13 within 500 m)
Daily convenience
27
within 1 km (11 within 500 m)
Health
4
hospitals/clinics within 1 km
Recreation
37
parks, libraries, sports within 1 km

Excellent connectivity — about 3 min walk to Tai Wai Station.

Family-friendly — 40 schools within a 1 km walk.

Everyday convenience — 27 shopping and daily-needs spots nearby.

Healthcare close by — 4 hospitals/clinics within 1 km.

Green space & leisure — 37 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
12/F
Flat
B
Saleable Area
314 Saleable ft²
Gross Area
416 ft²
Efficiency
75%
District
Sha Tin District · New Territories East
School net (POA)
88

Transaction History

Date Price Gain / loss
2020-06-10 HK$5.30M +162.4%
9.8y · 17.0%/yr
2010-08-13 HK$2.02M +62.9%
2006-02-20 HK$1.24M −10.1%
1996-03-09 HK$1.38M
Data sourced from Renavon.com