Skip to content

12/F C

in GRANDEUR GARDEN BLOCK 1

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$5.01M
≈ HK$15,944 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$501K, with repayments around HK$21,837/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$20,548
−HK$1,289/mo
▼ 0.25% · 3.875%
HK$21,188
−HK$649/mo
Today · 4.125%
HK$21,837
baseline
▲ 0.50% · 4.625%
HK$23,166
+HK$1,329/mo

Deposit HK$501K · loan HK$4.51M · min. income ≈ HK$43,674/mo (50% DSR)

Upfront cash ≈ HK$613K (deposit + AVD stamp duty HK$112,643 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Tai Wai
≈ 3 min walk · 176 m
Education
40
schools within 1 km (13 within 500 m)
Daily convenience
27
within 1 km (11 within 500 m)
Health
4
hospitals/clinics within 1 km
Recreation
37
parks, libraries, sports within 1 km

Excellent connectivity — about 3 min walk to Tai Wai Station.

Family-friendly — 40 schools within a 1 km walk.

Everyday convenience — 27 shopping and daily-needs spots nearby.

Healthcare close by — 4 hospitals/clinics within 1 km.

Green space & leisure — 37 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
12/F
Flat
C
Saleable Area
314 Saleable ft²
Gross Area
416 ft²
Efficiency
75%
District
Sha Tin District · New Territories East
School net (POA)
88

Transaction History

Date Price Gain / loss
2017-04-21 HK$4.48M +24.8%
4.1y · 6.0%/yr
2013-03-28 HK$3.59M +49.6%
2011-02-22 HK$2.40M +14.3%
2010-08-31 HK$2.10M +21.4%
2009-07-23 HK$1.73M +34.1%
2007-08-22 HK$1.29M +38.7%
2004-02-13 HK$930K −43.6%
1996-07-13 HK$1.65M
Data sourced from Renavon.com