The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$55,583
−HK$3,485/mo
▼ 0.25% · 3.875%
HK$57,312
−HK$1,756/mo
Today · 4.125%
HK$59,068
baseline
▲ 0.50% · 4.625%
HK$62,663
+HK$3,595/mo
Deposit HK$12.19M · loan HK$12.19M · min. income ≈ HK$118,136/mo (50% DSR)
Upfront cash ≈ HK$13.22M (deposit + AVD stamp duty HK$1,035,968 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,835
−HK$3,341/mo
▼ 0.25% · 3.875%
HK$63,494
−HK$1,682/mo
Today · 4.125%
HK$65,176
baseline
▲ 0.50% · 4.625%
HK$68,612
+HK$3,436/mo
Deposit HK$12.19M · loan HK$12.19M · min. income ≈ HK$130,352/mo (50% DSR)
Upfront cash ≈ HK$13.22M (deposit + AVD stamp duty HK$1,035,968 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,699
−HK$4,183/mo
▼ 0.25% · 3.875%
HK$68,774
−HK$2,108/mo
Today · 4.125%
HK$70,882
baseline
▲ 0.50% · 4.625%
HK$75,195
+HK$4,313/mo
Deposit HK$9.75M · loan HK$14.63M · min. income ≈ HK$141,764/mo (50% DSR)
Upfront cash ≈ HK$10.79M (deposit + AVD stamp duty HK$1,035,968 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,202
−HK$4,009/mo
▼ 0.25% · 3.875%
HK$76,193
−HK$2,018/mo
Today · 4.125%
HK$78,211
baseline
▲ 0.50% · 4.625%
HK$82,334
+HK$4,123/mo
Deposit HK$9.75M · loan HK$14.63M · min. income ≈ HK$156,422/mo (50% DSR)
Upfront cash ≈ HK$10.79M (deposit + AVD stamp duty HK$1,035,968 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,816
−HK$4,880/mo
▼ 0.25% · 3.875%
HK$80,237
−HK$2,459/mo
Today · 4.125%
HK$82,696
baseline
▲ 0.50% · 4.625%
HK$87,728
+HK$5,032/mo
Deposit HK$7.31M · loan HK$17.06M · min. income ≈ HK$165,392/mo (50% DSR)
Upfront cash ≈ HK$8.35M (deposit + AVD stamp duty HK$1,035,968 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,570
−HK$4,677/mo
▼ 0.25% · 3.875%
HK$88,891
−HK$2,356/mo
Today · 4.125%
HK$91,247
baseline
▲ 0.50% · 4.625%
HK$96,056
+HK$4,809/mo
Deposit HK$7.31M · loan HK$17.06M · min. income ≈ HK$182,494/mo (50% DSR)
Upfront cash ≈ HK$8.35M (deposit + AVD stamp duty HK$1,035,968 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,049
−HK$6,274/mo
▼ 0.25% · 3.875%
HK$103,161
−HK$3,162/mo
Today · 4.125%
HK$106,323
baseline
▲ 0.50% · 4.625%
HK$112,793
+HK$6,470/mo
Deposit HK$2.44M · loan HK$21.94M · min. income ≈ HK$212,646/mo (50% DSR)
Upfront cash ≈ HK$3.47M (deposit + AVD stamp duty HK$1,035,968 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$111,304
−HK$6,013/mo
▼ 0.25% · 3.875%
HK$114,289
−HK$3,028/mo
Today · 4.125%
HK$117,317
baseline
▲ 0.50% · 4.625%
HK$123,501
+HK$6,184/mo
Deposit HK$2.44M · loan HK$21.94M · min. income ≈ HK$234,634/mo (50% DSR)
Upfront cash ≈ HK$3.47M (deposit + AVD stamp duty HK$1,035,968 · Scale 2, in force from 26 Feb 2026)