The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$55,318
−HK$3,469/mo
▼ 0.25% · 3.875%
HK$57,039
−HK$1,748/mo
Today · 4.125%
HK$58,787
baseline
▲ 0.50% · 4.625%
HK$62,364
+HK$3,577/mo
Deposit HK$12.13M · loan HK$12.13M · min. income ≈ HK$117,574/mo (50% DSR)
Upfront cash ≈ HK$13.16M (deposit + AVD stamp duty HK$1,031,033 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,541
−HK$3,325/mo
▼ 0.25% · 3.875%
HK$63,191
−HK$1,675/mo
Today · 4.125%
HK$64,866
baseline
▲ 0.50% · 4.625%
HK$68,285
+HK$3,419/mo
Deposit HK$12.13M · loan HK$12.13M · min. income ≈ HK$129,732/mo (50% DSR)
Upfront cash ≈ HK$13.16M (deposit + AVD stamp duty HK$1,031,033 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,382
−HK$4,162/mo
▼ 0.25% · 3.875%
HK$68,447
−HK$2,097/mo
Today · 4.125%
HK$70,544
baseline
▲ 0.50% · 4.625%
HK$74,837
+HK$4,293/mo
Deposit HK$9.70M · loan HK$14.56M · min. income ≈ HK$141,088/mo (50% DSR)
Upfront cash ≈ HK$10.73M (deposit + AVD stamp duty HK$1,031,033 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,849
−HK$3,990/mo
▼ 0.25% · 3.875%
HK$75,830
−HK$2,009/mo
Today · 4.125%
HK$77,839
baseline
▲ 0.50% · 4.625%
HK$81,942
+HK$4,103/mo
Deposit HK$9.70M · loan HK$14.56M · min. income ≈ HK$155,678/mo (50% DSR)
Upfront cash ≈ HK$10.73M (deposit + AVD stamp duty HK$1,031,033 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,445
−HK$4,857/mo
▼ 0.25% · 3.875%
HK$79,854
−HK$2,448/mo
Today · 4.125%
HK$82,302
baseline
▲ 0.50% · 4.625%
HK$87,310
+HK$5,008/mo
Deposit HK$7.28M · loan HK$16.98M · min. income ≈ HK$164,604/mo (50% DSR)
Upfront cash ≈ HK$8.31M (deposit + AVD stamp duty HK$1,031,033 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,157
−HK$4,655/mo
▼ 0.25% · 3.875%
HK$88,468
−HK$2,344/mo
Today · 4.125%
HK$90,812
baseline
▲ 0.50% · 4.625%
HK$95,599
+HK$4,787/mo
Deposit HK$7.28M · loan HK$16.98M · min. income ≈ HK$181,624/mo (50% DSR)
Upfront cash ≈ HK$8.31M (deposit + AVD stamp duty HK$1,031,033 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,573
−HK$6,244/mo
▼ 0.25% · 3.875%
HK$102,670
−HK$3,147/mo
Today · 4.125%
HK$105,817
baseline
▲ 0.50% · 4.625%
HK$112,255
+HK$6,438/mo
Deposit HK$2.43M · loan HK$21.83M · min. income ≈ HK$211,634/mo (50% DSR)
Upfront cash ≈ HK$3.46M (deposit + AVD stamp duty HK$1,031,033 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$110,774
−HK$5,984/mo
▼ 0.25% · 3.875%
HK$113,744
−HK$3,014/mo
Today · 4.125%
HK$116,758
baseline
▲ 0.50% · 4.625%
HK$122,913
+HK$6,155/mo
Deposit HK$2.43M · loan HK$21.83M · min. income ≈ HK$233,516/mo (50% DSR)
Upfront cash ≈ HK$3.46M (deposit + AVD stamp duty HK$1,031,033 · Scale 2, in force from 26 Feb 2026)