The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$49,187
−HK$3,084/mo
▼ 0.25% · 3.875%
HK$50,717
−HK$1,554/mo
Today · 4.125%
HK$52,271
baseline
▲ 0.50% · 4.625%
HK$55,452
+HK$3,181/mo
Deposit HK$10.79M · loan HK$10.79M · min. income ≈ HK$104,542/mo (50% DSR)
Upfront cash ≈ HK$11.69M (deposit + AVD stamp duty HK$907,081 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,720
−HK$2,956/mo
▼ 0.25% · 3.875%
HK$56,188
−HK$1,488/mo
Today · 4.125%
HK$57,676
baseline
▲ 0.50% · 4.625%
HK$60,717
+HK$3,041/mo
Deposit HK$10.79M · loan HK$10.79M · min. income ≈ HK$115,352/mo (50% DSR)
Upfront cash ≈ HK$11.69M (deposit + AVD stamp duty HK$907,081 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,024
−HK$3,702/mo
▼ 0.25% · 3.875%
HK$60,860
−HK$1,866/mo
Today · 4.125%
HK$62,726
baseline
▲ 0.50% · 4.625%
HK$66,542
+HK$3,816/mo
Deposit HK$8.63M · loan HK$12.94M · min. income ≈ HK$125,452/mo (50% DSR)
Upfront cash ≈ HK$9.54M (deposit + AVD stamp duty HK$907,081 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,664
−HK$3,548/mo
▼ 0.25% · 3.875%
HK$67,425
−HK$1,787/mo
Today · 4.125%
HK$69,212
baseline
▲ 0.50% · 4.625%
HK$72,860
+HK$3,648/mo
Deposit HK$8.63M · loan HK$12.94M · min. income ≈ HK$138,424/mo (50% DSR)
Upfront cash ≈ HK$9.54M (deposit + AVD stamp duty HK$907,081 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,862
−HK$4,318/mo
▼ 0.25% · 3.875%
HK$71,004
−HK$2,176/mo
Today · 4.125%
HK$73,180
baseline
▲ 0.50% · 4.625%
HK$77,633
+HK$4,453/mo
Deposit HK$6.47M · loan HK$15.10M · min. income ≈ HK$146,360/mo (50% DSR)
Upfront cash ≈ HK$7.38M (deposit + AVD stamp duty HK$907,081 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,608
−HK$4,139/mo
▼ 0.25% · 3.875%
HK$78,663
−HK$2,084/mo
Today · 4.125%
HK$80,747
baseline
▲ 0.50% · 4.625%
HK$85,003
+HK$4,256/mo
Deposit HK$6.47M · loan HK$15.10M · min. income ≈ HK$161,494/mo (50% DSR)
Upfront cash ≈ HK$7.38M (deposit + AVD stamp duty HK$907,081 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,537
−HK$5,552/mo
▼ 0.25% · 3.875%
HK$91,291
−HK$2,798/mo
Today · 4.125%
HK$94,089
baseline
▲ 0.50% · 4.625%
HK$99,814
+HK$5,725/mo
Deposit HK$2.16M · loan HK$19.41M · min. income ≈ HK$188,178/mo (50% DSR)
Upfront cash ≈ HK$3.06M (deposit + AVD stamp duty HK$907,081 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,496
−HK$5,321/mo
▼ 0.25% · 3.875%
HK$101,138
−HK$2,679/mo
Today · 4.125%
HK$103,817
baseline
▲ 0.50% · 4.625%
HK$109,290
+HK$5,473/mo
Deposit HK$2.16M · loan HK$19.41M · min. income ≈ HK$207,634/mo (50% DSR)
Upfront cash ≈ HK$3.06M (deposit + AVD stamp duty HK$907,081 · Scale 2, in force from 26 Feb 2026)