The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$35,915
−HK$2,252/mo
▼ 0.25% · 3.875%
HK$37,032
−HK$1,135/mo
Today · 4.125%
HK$38,167
baseline
▲ 0.50% · 4.625%
HK$40,489
+HK$2,322/mo
Deposit HK$7.88M · loan HK$7.88M · min. income ≈ HK$76,334/mo (50% DSR)
Upfront cash ≈ HK$8.47M (deposit + AVD stamp duty HK$590,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,955
−HK$2,159/mo
▼ 0.25% · 3.875%
HK$41,026
−HK$1,088/mo
Today · 4.125%
HK$42,114
baseline
▲ 0.50% · 4.625%
HK$44,333
+HK$2,219/mo
Deposit HK$7.88M · loan HK$7.88M · min. income ≈ HK$84,228/mo (50% DSR)
Upfront cash ≈ HK$8.47M (deposit + AVD stamp duty HK$590,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,098
−HK$2,702/mo
▼ 0.25% · 3.875%
HK$44,438
−HK$1,362/mo
Today · 4.125%
HK$45,800
baseline
▲ 0.50% · 4.625%
HK$48,587
+HK$2,787/mo
Deposit HK$6.30M · loan HK$9.45M · min. income ≈ HK$91,600/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$590,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,946
−HK$2,590/mo
▼ 0.25% · 3.875%
HK$49,232
−HK$1,304/mo
Today · 4.125%
HK$50,536
baseline
▲ 0.50% · 4.625%
HK$53,200
+HK$2,664/mo
Deposit HK$6.30M · loan HK$9.45M · min. income ≈ HK$101,072/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$590,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,281
−HK$3,153/mo
▼ 0.25% · 3.875%
HK$51,845
−HK$1,589/mo
Today · 4.125%
HK$53,434
baseline
▲ 0.50% · 4.625%
HK$56,685
+HK$3,251/mo
Deposit HK$4.73M · loan HK$11.03M · min. income ≈ HK$106,868/mo (50% DSR)
Upfront cash ≈ HK$5.32M (deposit + AVD stamp duty HK$590,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,937
−HK$3,022/mo
▼ 0.25% · 3.875%
HK$57,437
−HK$1,522/mo
Today · 4.125%
HK$58,959
baseline
▲ 0.50% · 4.625%
HK$62,067
+HK$3,108/mo
Deposit HK$4.73M · loan HK$11.03M · min. income ≈ HK$117,918/mo (50% DSR)
Upfront cash ≈ HK$5.32M (deposit + AVD stamp duty HK$590,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,647
−HK$4,054/mo
▼ 0.25% · 3.875%
HK$66,658
−HK$2,043/mo
Today · 4.125%
HK$68,701
baseline
▲ 0.50% · 4.625%
HK$72,881
+HK$4,180/mo
Deposit HK$1.58M · loan HK$14.18M · min. income ≈ HK$137,402/mo (50% DSR)
Upfront cash ≈ HK$2.17M (deposit + AVD stamp duty HK$590,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,919
−HK$3,885/mo
▼ 0.25% · 3.875%
HK$73,848
−HK$1,956/mo
Today · 4.125%
HK$75,804
baseline
▲ 0.50% · 4.625%
HK$79,800
+HK$3,996/mo
Deposit HK$1.58M · loan HK$14.18M · min. income ≈ HK$151,608/mo (50% DSR)
Upfront cash ≈ HK$2.17M (deposit + AVD stamp duty HK$590,639 · Scale 2, in force from 26 Feb 2026)