The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$67,291
−HK$4,220/mo
▼ 0.25% · 3.875%
HK$69,384
−HK$2,127/mo
Today · 4.125%
HK$71,511
baseline
▲ 0.50% · 4.625%
HK$75,862
+HK$4,351/mo
Deposit HK$14.76M · loan HK$14.76M · min. income ≈ HK$143,022/mo (50% DSR)
Upfront cash ≈ HK$16.01M (deposit + AVD stamp duty HK$1,254,192 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,861
−HK$4,044/mo
▼ 0.25% · 3.875%
HK$76,869
−HK$2,036/mo
Today · 4.125%
HK$78,905
baseline
▲ 0.50% · 4.625%
HK$83,065
+HK$4,160/mo
Deposit HK$14.76M · loan HK$14.76M · min. income ≈ HK$157,810/mo (50% DSR)
Upfront cash ≈ HK$16.01M (deposit + AVD stamp duty HK$1,254,192 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,750
−HK$5,063/mo
▼ 0.25% · 3.875%
HK$83,261
−HK$2,552/mo
Today · 4.125%
HK$85,813
baseline
▲ 0.50% · 4.625%
HK$91,035
+HK$5,222/mo
Deposit HK$11.80M · loan HK$17.71M · min. income ≈ HK$171,626/mo (50% DSR)
Upfront cash ≈ HK$13.06M (deposit + AVD stamp duty HK$1,254,192 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,833
−HK$4,853/mo
▼ 0.25% · 3.875%
HK$92,242
−HK$2,444/mo
Today · 4.125%
HK$94,686
baseline
▲ 0.50% · 4.625%
HK$99,678
+HK$4,992/mo
Deposit HK$11.80M · loan HK$17.71M · min. income ≈ HK$189,372/mo (50% DSR)
Upfront cash ≈ HK$13.06M (deposit + AVD stamp duty HK$1,254,192 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,208
−HK$5,907/mo
▼ 0.25% · 3.875%
HK$97,138
−HK$2,977/mo
Today · 4.125%
HK$100,115
baseline
▲ 0.50% · 4.625%
HK$106,207
+HK$6,092/mo
Deposit HK$8.85M · loan HK$20.66M · min. income ≈ HK$200,230/mo (50% DSR)
Upfront cash ≈ HK$10.11M (deposit + AVD stamp duty HK$1,254,192 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,805
−HK$5,663/mo
▼ 0.25% · 3.875%
HK$107,616
−HK$2,852/mo
Today · 4.125%
HK$110,468
baseline
▲ 0.50% · 4.625%
HK$116,290
+HK$5,822/mo
Deposit HK$8.85M · loan HK$20.66M · min. income ≈ HK$220,936/mo (50% DSR)
Upfront cash ≈ HK$10.11M (deposit + AVD stamp duty HK$1,254,192 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,124
−HK$7,596/mo
▼ 0.25% · 3.875%
HK$124,892
−HK$3,828/mo
Today · 4.125%
HK$128,720
baseline
▲ 0.50% · 4.625%
HK$136,552
+HK$7,832/mo
Deposit HK$2.95M · loan HK$26.56M · min. income ≈ HK$257,440/mo (50% DSR)
Upfront cash ≈ HK$4.21M (deposit + AVD stamp duty HK$1,254,192 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,750
−HK$7,280/mo
▼ 0.25% · 3.875%
HK$138,363
−HK$3,667/mo
Today · 4.125%
HK$142,030
baseline
▲ 0.50% · 4.625%
HK$149,516
+HK$7,486/mo
Deposit HK$2.95M · loan HK$26.56M · min. income ≈ HK$284,060/mo (50% DSR)
Upfront cash ≈ HK$4.21M (deposit + AVD stamp duty HK$1,254,192 · Scale 2, in force from 26 Feb 2026)