The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$69,223
−HK$4,341/mo
▼ 0.25% · 3.875%
HK$71,376
−HK$2,188/mo
Today · 4.125%
HK$73,564
baseline
▲ 0.50% · 4.625%
HK$78,040
+HK$4,476/mo
Deposit HK$15.18M · loan HK$15.18M · min. income ≈ HK$147,128/mo (50% DSR)
Upfront cash ≈ HK$16.47M (deposit + AVD stamp duty HK$1,290,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,010
−HK$4,160/mo
▼ 0.25% · 3.875%
HK$79,075
−HK$2,095/mo
Today · 4.125%
HK$81,170
baseline
▲ 0.50% · 4.625%
HK$85,449
+HK$4,279/mo
Deposit HK$15.18M · loan HK$15.18M · min. income ≈ HK$162,340/mo (50% DSR)
Upfront cash ≈ HK$16.47M (deposit + AVD stamp duty HK$1,290,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,068
−HK$5,209/mo
▼ 0.25% · 3.875%
HK$85,651
−HK$2,626/mo
Today · 4.125%
HK$88,277
baseline
▲ 0.50% · 4.625%
HK$93,648
+HK$5,371/mo
Deposit HK$12.14M · loan HK$18.21M · min. income ≈ HK$176,554/mo (50% DSR)
Upfront cash ≈ HK$13.43M (deposit + AVD stamp duty HK$1,290,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,412
−HK$4,993/mo
▼ 0.25% · 3.875%
HK$94,890
−HK$2,515/mo
Today · 4.125%
HK$97,405
baseline
▲ 0.50% · 4.625%
HK$102,539
+HK$5,134/mo
Deposit HK$12.14M · loan HK$18.21M · min. income ≈ HK$194,810/mo (50% DSR)
Upfront cash ≈ HK$13.43M (deposit + AVD stamp duty HK$1,290,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,912
−HK$6,077/mo
▼ 0.25% · 3.875%
HK$99,927
−HK$3,062/mo
Today · 4.125%
HK$102,989
baseline
▲ 0.50% · 4.625%
HK$109,256
+HK$6,267/mo
Deposit HK$9.11M · loan HK$21.25M · min. income ≈ HK$205,978/mo (50% DSR)
Upfront cash ≈ HK$10.40M (deposit + AVD stamp duty HK$1,290,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$107,814
−HK$5,825/mo
▼ 0.25% · 3.875%
HK$110,705
−HK$2,934/mo
Today · 4.125%
HK$113,639
baseline
▲ 0.50% · 4.625%
HK$119,629
+HK$5,990/mo
Deposit HK$9.11M · loan HK$21.25M · min. income ≈ HK$227,278/mo (50% DSR)
Upfront cash ≈ HK$10.40M (deposit + AVD stamp duty HK$1,290,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$124,601
−HK$7,814/mo
▼ 0.25% · 3.875%
HK$128,477
−HK$3,938/mo
Today · 4.125%
HK$132,415
baseline
▲ 0.50% · 4.625%
HK$140,472
+HK$8,057/mo
Deposit HK$3.04M · loan HK$27.32M · min. income ≈ HK$264,830/mo (50% DSR)
Upfront cash ≈ HK$4.33M (deposit + AVD stamp duty HK$1,290,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$138,618
−HK$7,489/mo
▼ 0.25% · 3.875%
HK$142,335
−HK$3,772/mo
Today · 4.125%
HK$146,107
baseline
▲ 0.50% · 4.625%
HK$153,808
+HK$7,701/mo
Deposit HK$3.04M · loan HK$27.32M · min. income ≈ HK$292,214/mo (50% DSR)
Upfront cash ≈ HK$4.33M (deposit + AVD stamp duty HK$1,290,196 · Scale 2, in force from 26 Feb 2026)